HEGGEN BYGG AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

−20,69 %

Current Ratio

0,14

Debt-to-Equity Ratio

35,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Net Income	−12 000	1 000	15 000	25 000
Total Assets	2 231 000	2 282 000	2 344 000	2 450 000
Total Equity	58 000	70 000	69 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Expenditure	157 000	159 000	134 000	124 000
Operating Profit	107 000	106 000	130 000	140 000
Financial Income	0	0	0	0
Financial Costs	123 000	104 000	111 000	109 000
Financial Balance	−123 000	−104 000	−111 000	−109 000
Earnings Before Tax	−16 000	2 000	19 000	32 000
Tax	−4 000	0	4 000	7 000
Net Income	−12 000	1 000	15 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 215 000	2 268 000	2 320 000	2 373 000
Total Current Assets	16 000	14 000	23 000	77 000
Total Assets	2 231 000	2 282 000	2 344 000	2 450 000
Total Retained Equity	28 000	40 000	39 000	24 000
Total Equity	58 000	70 000	69 000	54 000
Total Long-Term Debt	2 062 000	2 137 000	2 210 000	2 274 000
Total Current Debt	112 000	75 000	66 000	122 000
Total Equity and Debt	2 231 000	2 282 000	2 344 000	2 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	264 000	264 000	264 000
Revenue	264 000	264 000	264 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	53 000	53 000	53 000
Impairment	0	0	0	0
Expenditure	157 000	159 000	134 000	124 000
Operating Profit	107 000	106 000	130 000	140 000
Financial Income	0	0	0	0
Financial Costs	123 000	104 000	111 000	109 000
Financial Balance	−123 000	−104 000	−111 000	−109 000
Dividends	0	0	0	0
Net Income	−12 000	1 000	15 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 215 000	2 268 000	2 320 000	2 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 215 000	2 268 000	2 320 000	2 373 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 215 000	2 268 000	2 320 000	2 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	14 000	23 000	29 000
Total Current Assets	16 000	14 000	23 000	77 000
Total Assets	2 231 000	2 282 000	2 344 000	2 450 000
Total Equity	58 000	70 000	69 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 062 000	2 137 000	2 210 000	2 274 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	75 000	66 000	122 000
Total Current Debt	112 000	75 000	66 000	122 000
Total Equity and Debt	2 231 000	2 282 000	2 344 000	2 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,69 %	1,43 %	21,74 %	46,3 %
Debt-to-Equity Ratio	35,55	30,53	32,03	42,11
Operating Profit Margin	40,53 %	40,15 %	49,24 %	53,03 %
Current Ratio	0,14	0,19	0,35	0,63
Quick Ratio	0,14	0,19	0,35	0,63
Equity Ratio	0,03	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %