KARINA LUNDE MALERINA AS

4154 AUSTRE ÅMØY

Finances

Share Ownership

Return on Equity

46 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 945 000	2 674 000	2 520 000	2 322 000
Net Income	46 000	−38 000	99 000	−23 000
Total Assets	905 000	798 000	739 000	699 000
Total Equity	100 000	356 000	394 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 945 000	2 674 000	2 520 000	2 322 000
Expenditure	2 883 000	2 723 000	2 392 000	2 353 000
Operating Profit	61 000	−48 000	129 000	−30 000
Financial Income	1 000	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	2 000	0
Earnings Before Tax	62 000	−48 000	131 000	−30 000
Tax	16 000	−10 000	32 000	−7 000
Net Income	46 000	−38 000	99 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	6 000	10 000
Total Current Assets	905 000	783 000	734 000	689 000
Total Assets	905 000	798 000	739 000	699 000
Total Retained Equity	0	256 000	294 000	196 000
Total Equity	100 000	356 000	394 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	805 000	442 000	345 000	403 000
Total Equity and Debt	905 000	798 000	739 000	699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 880 000	2 843 000	2 352 000	2 325 000
Other Income	65 000	−168 000	168 000	−3 000
Revenue	2 945 000	2 674 000	2 520 000	2 322 000
Cost of Goods Sold	1 002 000	875 000	783 000	786 000
Salary Costs	1 499 000	1 428 000	1 279 000	1 251 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 883 000	2 723 000	2 392 000	2 353 000
Operating Profit	61 000	−48 000	129 000	−30 000
Financial Income	1 000	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	2 000	0
Dividends	302 000	0	0	0
Net Income	46 000	−38 000	99 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	6 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	15 000	6 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	476 000	578 000	504 000	625 000
Total Current Assets	905 000	783 000	734 000	689 000
Total Assets	905 000	798 000	739 000	699 000
Total Equity	100 000	356 000	394 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	106 000	73 000	89 000
Unpaid Taxes	216 000	157 000	85 000	163 000
Dividends	302 000	0	0	0
Other Current Debt	189 000	178 000	160 000	151 000
Total Current Debt	805 000	442 000	345 000	403 000
Total Equity and Debt	905 000	798 000	739 000	699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46 %	−10,67 %	25,13 %	−7,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,07 %	−1,8 %	5,12 %	−1,29 %
Current Ratio	1,12	1,77	2,13	1,71
Quick Ratio	1,12	1,77	2,13	1,71
Equity Ratio	0,11	0,45	0,53	0,42
Gross Profit Margin	65,98 %	67,28 %	68,93 %	66,15 %