NORMOTOR AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

15,39 %

Current Ratio

2,19

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 794 000	2 884 000	4 186 000	4 598 000
Net Income	272 000	191 000	227 000	300 000
Total Assets	3 157 000	2 878 000	1 838 000	2 116 000
Total Equity	1 767 000	1 495 000	1 304 000	1 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 794 000	2 884 000	4 186 000	4 598 000
Expenditure	3 436 000	2 617 000	3 867 000	4 202 000
Operating Profit	358 000	267 000	319 000	396 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	22 000	28 000	11 000
Financial Balance	−10 000	−22 000	−28 000	−11 000
Earnings Before Tax	348 000	245 000	292 000	385 000
Tax	77 000	54 000	64 000	85 000
Net Income	272 000	191 000	227 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	149 000	491 000	564 000	473 000
Total Current Assets	3 008 000	2 388 000	1 273 000	1 643 000
Total Assets	3 157 000	2 878 000	1 838 000	2 116 000
Total Retained Equity	1 737 000	1 465 000	1 274 000	1 046 000
Total Equity	1 767 000	1 495 000	1 304 000	1 076 000
Total Long-Term Debt	17 000	96 000	142 000	20 000
Total Current Debt	1 373 000	1 287 000	391 000	1 020 000
Total Equity and Debt	3 157 000	2 878 000	1 838 000	2 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 643 000	2 639 000	4 186 000	4 598 000
Other Income	150 000	245 000	0	0
Revenue	3 794 000	2 884 000	4 186 000	4 598 000
Cost of Goods Sold	343 000	341 000	1 736 000	2 113 000
Salary Costs	2 475 000	1 939 000	1 817 000	1 808 000
Depreciation	46 000	89 000	76 000	20 000
Impairment	0	0	0	0
Expenditure	3 436 000	2 617 000	3 867 000	4 202 000
Operating Profit	358 000	267 000	319 000	396 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	22 000	28 000	11 000
Financial Balance	−10 000	−22 000	−28 000	−11 000
Dividends	0	0	0	0
Net Income	272 000	191 000	227 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	387 000	445 000	473 000
Fixtures	73 000	104 000	119 000	0
Total Tangible Assets	111 000	491 000	564 000	473 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	149 000	491 000	564 000	473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 391 000	645 000	453 000	851 000
Total Current Assets	3 008 000	2 388 000	1 273 000	1 643 000
Total Assets	3 157 000	2 878 000	1 838 000	2 116 000
Total Equity	1 767 000	1 495 000	1 304 000	1 076 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	96 000	142 000	20 000
Creditors	0	5 000	8 000	45 000
Unpaid Taxes	245 000	259 000	170 000	228 000
Dividends	0	0	0	0
Other Current Debt	984 000	970 000	158 000	718 000
Total Current Debt	1 373 000	1 287 000	391 000	1 020 000
Total Equity and Debt	3 157 000	2 878 000	1 838 000	2 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,39 %	12,78 %	17,41 %	27,88 %
Debt-to-Equity Ratio	0,01	0,06	0,11	0,02
Operating Profit Margin	9,44 %	9,26 %	7,62 %	8,61 %
Current Ratio	2,19	1,86	3,26	1,61
Quick Ratio	2,19	1,86	3,26	1,61
Equity Ratio	0,56	0,52	0,71	0,51
Gross Profit Margin	90,96 %	88,18 %	58,53 %	54,05 %