BNE BRUELAND AS

0191 OSLO

Finances

Share Ownership

Return on Equity

−62,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

47,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−314 000	−317 000	−565 000	−405 000
Total Assets	24 058 000	23 417 000	23 081 000	22 136 000
Total Equity	500 000	500 000	500 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	3 000	2 000	0
Operating Profit	−27 000	−3 000	−2 000	0
Financial Income	266 000	86 000	69 000	133 000
Financial Costs	642 000	489 000	792 000	653 000
Financial Balance	−376 000	−403 000	−723 000	−520 000
Earnings Before Tax	−403 000	−406 000	−725 000	−520 000
Tax	−89 000	−89 000	−160 000	−114 000
Net Income	−314 000	−317 000	−565 000	−405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	160 000	12 470 000
Total Current Assets	24 058 000	23 417 000	22 921 000	22 136 000
Total Assets	24 058 000	23 417 000	23 081 000	22 136 000
Total Retained Equity	0	0	0	0
Total Equity	500 000	500 000	500 000	500 000
Total Long-Term Debt	23 558 000	22 917 000	22 588 000	21 636 000
Total Current Debt	0	0	−6 000	0
Total Equity and Debt	24 058 000	23 417 000	23 082 000	22 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	3 000	2 000	0
Operating Profit	−27 000	−3 000	−2 000	0
Financial Income	266 000	86 000	69 000	133 000
Financial Costs	642 000	489 000	792 000	653 000
Financial Balance	−376 000	−403 000	−723 000	−520 000
Dividends	0	0	0	0
Net Income	−314 000	−317 000	−565 000	−405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	160 000	0
Total Intangible Assets	0	0	160 000	0
Real Eastate	0	0	0	12 470 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	12 470 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	160 000	12 470 000
Stock	12 497 000	12 498 000	12 489 000	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	24 058 000	23 417 000	22 921 000	22 136 000
Total Assets	24 058 000	23 417 000	23 081 000	22 136 000
Total Equity	500 000	500 000	500 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 558 000	22 917 000	22 588 000	21 636 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	−6 000	0
Total Current Debt	0	0	−6 000	0
Total Equity and Debt	24 058 000	23 417 000	23 082 000	22 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,8 %	−63,4 %	−113 %	−81 %
Debt-to-Equity Ratio	47,12	45,83	45,18	43,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	−3 820,17	-
Quick Ratio	−1,93	−1,87	−1,83	-
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	-	-	-	-