company

AUDIOPEDAGOG GURI ENGERNES NIELSEN AS

0855 OSLO

Finances

Share Ownership

Return on Equity

66,75 %

Current Ratio

3,32

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	741 000	260 000	713 000	692 000
Net Income	261 000	8 000	−37 000	100 000
Total Assets	644 000	262 000	279 000	340 000
Total Equity	391 000	130 000	121 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	741 000	260 000	713 000	692 000
Expenditure	408 000	249 000	760 000	568 000
Operating Profit	334 000	11 000	−48 000	125 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	335 000	11 000	−47 000	125 000
Tax	74 000	3 000	−10 000	24 000
Net Income	261 000	8 000	−37 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	10 000
Total Current Assets	644 000	262 000	269 000	330 000
Total Assets	644 000	262 000	279 000	340 000
Total Retained Equity	366 000	105 000	97 000	134 000
Total Equity	391 000	130 000	121 000	158 000
Total Long-Term Debt	60 000	0	0	0
Total Current Debt	194 000	132 000	158 000	182 000
Total Equity and Debt	644 000	262 000	279 000	340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	401 000	260 000	683 000	620 000
Other Income	340 000	0	30 000	73 000
Revenue	741 000	260 000	713 000	692 000
Cost of Goods Sold	0	0	0	0
Salary Costs	138 000	0	492 000	357 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	408 000	249 000	760 000	568 000
Operating Profit	334 000	11 000	−48 000	125 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	261 000	8 000	−37 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	0	0	10 000	10 000
Stock	0	0	0	0
Total Investments	60 000	60 000	60 000	60 000
Cash, Bank	511 000	149 000	135 000	157 000
Total Current Assets	644 000	262 000	269 000	330 000
Total Assets	644 000	262 000	279 000	340 000
Total Equity	391 000	130 000	121 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	0	0	0
Creditors	41 000	25 000	0	0
Unpaid Taxes	30 000	3 000	9 000	42 000
Dividends	0	0	0	0
Other Current Debt	109 000	102 000	148 000	115 000
Total Current Debt	194 000	132 000	158 000	182 000
Total Equity and Debt	644 000	262 000	279 000	340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,75 %	6,15 %	−30,58 %	63,29 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	45,07 %	4,23 %	−6,73 %	18,06 %
Current Ratio	3,32	1,98	1,7	1,81
Quick Ratio	3,32	1,98	1,7	1,81
Equity Ratio	0,61	0,5	0,43	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English