AUNSMO INVEST AS

7760 SNÅSA

Finances

Return on Equity

0,61 %

Current Ratio

0,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	29 000	3 061 000	400 000	414 000
Total Assets	8 032 000	7 967 000	7 236 000	7 233 000
Total Equity	4 778 000	4 749 000	3 377 000	2 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	34 000	59 000	8 000
Operating Profit	−57 000	−34 000	−59 000	−8 000
Financial Income	139 000	3 124 000	496 000	473 000
Financial Costs	54 000	16 000	37 000	49 000
Financial Balance	85 000	3 108 000	459 000	424 000
Earnings Before Tax	29 000	3 073 000	400 000	416 000
Tax	0	13 000	0	2 000
Net Income	29 000	3 061 000	400 000	414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 866 000	5 233 000	7 168 000	6 727 000
Total Current Assets	1 166 000	2 734 000	68 000	506 000
Total Assets	8 032 000	7 967 000	7 236 000	7 233 000
Total Retained Equity	4 559 000	4 530 000	2 938 000	2 538 000
Total Equity	4 778 000	4 749 000	3 377 000	2 976 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 254 000	3 218 000	3 859 000	4 256 000
Total Equity and Debt	8 032 000	7 967 000	7 236 000	7 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	34 000	59 000	8 000
Operating Profit	−57 000	−34 000	−59 000	−8 000
Financial Income	139 000	3 124 000	496 000	473 000
Financial Costs	54 000	16 000	37 000	49 000
Financial Balance	85 000	3 108 000	459 000	424 000
Dividends	0	0	0	0
Net Income	29 000	3 061 000	400 000	414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 866 000	5 233 000	7 168 000	6 727 000
Total Fixed Assets	6 866 000	5 233 000	7 168 000	6 727 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 166 000	2 734 000	68 000	506 000
Total Current Assets	1 166 000	2 734 000	68 000	506 000
Total Assets	8 032 000	7 967 000	7 236 000	7 233 000
Total Equity	4 778 000	4 749 000	3 377 000	2 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	51 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 253 000	3 201 000	3 808 000	4 253 000
Total Current Debt	3 254 000	3 218 000	3 859 000	4 256 000
Total Equity and Debt	8 032 000	7 967 000	7 236 000	7 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,61 %	64,46 %	11,84 %	13,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,36	0,85	0,02	0,12
Quick Ratio	0,36	0,85	0,02	0,12
Equity Ratio	0,59	0,6	0,47	0,41
Gross Profit Margin	-	-	-	-