BERGGRENS EL I RÅDA AB

0154 OSLO

Finances

Share Ownership

Return on Equity

18,21 %

Current Ratio

27,29

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 735 000	274 000	529 000	468 000
Net Income	67 000	23 000	73 000	99 000
Total Assets	382 000	301 000	278 000	205 000
Total Equity	368 000	301 000	278 000	205 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 735 000	274 000	529 000	468 000
Expenditure	1 667 000	260 000	456 000	369 000
Operating Profit	67 000	14 000	73 000	99 000
Financial Income	1 000	9 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	9 000	0	0
Earnings Before Tax	67 000	23 000	73 000	99 000
Tax	0	0	0	0
Net Income	67 000	23 000	73 000	99 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	382 000	301 000	278 000	205 000
Total Assets	382 000	301 000	278 000	205 000
Total Retained Equity	368 000	301 000	278 000	205 000
Total Equity	368 000	301 000	278 000	205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	0	0	0
Total Equity and Debt	382 000	301 000	278 000	205 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 735 000	274 000	529 000	468 000
Other Income	0	0	0	0
Revenue	1 735 000	274 000	529 000	468 000
Cost of Goods Sold	385 000	70 000	129 000	117 000
Salary Costs	0	0	0	234 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 667 000	260 000	456 000	369 000
Operating Profit	67 000	14 000	73 000	99 000
Financial Income	1 000	9 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	9 000	0	0
Dividends	0	0	0	0
Net Income	67 000	23 000	73 000	99 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	382 000	301 000	278 000	205 000
Total Assets	382 000	301 000	278 000	205 000
Total Equity	368 000	301 000	278 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	0	0
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	0	0	0
Total Equity and Debt	382 000	301 000	278 000	205 000

Financial indicators	2021	2020	2019	2018
Return on Equity	18,21 %	7,64 %	26,26 %	48,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,86 %	5,11 %	13,8 %	21,15 %
Current Ratio	27,29	-	-	-
Quick Ratio	27,29	-	-	-
Equity Ratio	0,96	1	1	1
Gross Profit Margin	77,81 %	74,45 %	75,61 %	75 %