EVJE LANDBRUKSREGNSKAP AS

4735 EVJE

Finances

Share Ownership

Return on Equity

1,66 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 792 000	3 900 000	3 207 000	2 671 000
Net Income	16 000	113 000	181 000	220 000
Total Assets	1 998 000	1 960 000	1 641 000	1 341 000
Total Equity	963 000	947 000	833 000	652 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 792 000	3 900 000	3 207 000	2 671 000
Expenditure	4 774 000	3 754 000	2 975 000	2 390 000
Operating Profit	18 000	146 000	232 000	281 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	0	1 000	1 000
Earnings Before Tax	21 000	146 000	233 000	282 000
Tax	5 000	32 000	51 000	62 000
Net Income	16 000	113 000	181 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	116 000	136 000	171 000
Total Current Assets	1 917 000	1 844 000	1 505 000	1 170 000
Total Assets	1 998 000	1 960 000	1 641 000	1 341 000
Total Retained Equity	514 000	498 000	384 000	203 000
Total Equity	963 000	947 000	833 000	652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 035 000	1 003 000	808 000	690 000
Total Equity and Debt	1 998 000	1 949 000	1 641 000	1 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 792 000	3 898 000	3 206 000	2 670 000
Other Income	0	1 000	1 000	1 000
Revenue	4 792 000	3 900 000	3 207 000	2 671 000
Cost of Goods Sold	235 000	163 000	258 000	214 000
Salary Costs	3 523 000	2 731 000	2 095 000	1 659 000
Depreciation	75 000	77 000	63 000	60 000
Impairment	0	0	0	0
Expenditure	4 774 000	3 754 000	2 975 000	2 390 000
Operating Profit	18 000	146 000	232 000	281 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	16 000	113 000	181 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	50 000	100 000	150 000
Total Intangible Assets	18 000	73 000	104 000	152 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	43 000	32 000	19 000
Total Tangible Assets	63 000	43 000	32 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	116 000	136 000	171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	684 000	665 000	345 000
Total Current Assets	1 917 000	1 844 000	1 505 000	1 170 000
Total Assets	1 998 000	1 960 000	1 641 000	1 341 000
Total Equity	963 000	947 000	833 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	105 000	9 000	1 000	1 000
Unpaid Taxes	560 000	265 000	321 000	250 000
Dividends	0	0	0	0
Other Current Debt	371 000	688 000	433 000	393 000
Total Current Debt	1 035 000	1 003 000	808 000	690 000
Total Equity and Debt	1 998 000	1 949 000	1 641 000	1 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,66 %	11,93 %	21,73 %	33,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,38 %	3,74 %	7,23 %	10,52 %
Current Ratio	1,85	1,84	1,86	1,7
Quick Ratio	1,85	1,84	1,86	1,7
Equity Ratio	0,48	0,48	0,51	0,49
Gross Profit Margin	95,1 %	95,82 %	91,96 %	91,99 %