FJELLHAMARKLINIKKEN AS

1472 FJELLHAMAR

Finances

Share Ownership

Return on Equity

9,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	800 000	731 000	668 000	624 000
Net Income	11 000	−7 000	−3 000	−4 000
Total Assets	204 000	193 000	200 000	203 000
Total Equity	114 000	103 000	110 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	800 000	731 000	668 000	624 000
Expenditure	789 000	738 000	671 000	628 000
Operating Profit	11 000	−7 000	−3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	−7 000	−3 000	−4 000
Tax	0	0	0	0
Net Income	11 000	−7 000	−3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	204 000	193 000	200 000	203 000
Total Assets	204 000	193 000	200 000	203 000
Total Retained Equity	0	0	0	0
Total Equity	114 000	103 000	110 000	113 000
Total Long-Term Debt	90 000	90 000	90 000	90 000
Total Current Debt	0	0	0	0
Total Equity and Debt	204 000	193 000	200 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	798 000	731 000	668 000	0
Other Income	2 000	0	0	624 000
Revenue	800 000	731 000	668 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	789 000	738 000	671 000	628 000
Operating Profit	11 000	−7 000	−3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	−7 000	−3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	193 000	200 000	203 000
Total Current Assets	204 000	193 000	200 000	203 000
Total Assets	204 000	193 000	200 000	203 000
Total Equity	114 000	103 000	110 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	90 000	90 000	90 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	204 000	193 000	200 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,65 %	−6,8 %	−2,73 %	−3,54 %
Debt-to-Equity Ratio	0,79	0,87	0,82	0,8
Operating Profit Margin	1,38 %	−0,96 %	−0,45 %	−0,64 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,56	0,53	0,55	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %