GØTEBORGGATA 8 B AS

0182 OSLO

Finances

Share Ownership

Return on Equity

17,43 %

Current Ratio

0,01

Debt-to-Equity Ratio

10,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 966 000	21 388 000	25 509 000	25 436 000
Net Income	4 199 000	6 270 000	9 512 000	8 162 000
Total Assets	331 353 000	335 631 000	340 165 000	345 059 000
Total Equity	24 092 000	27 506 000	31 642 000	22 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 966 000	21 388 000	25 509 000	25 436 000
Expenditure	9 477 000	9 046 000	8 665 000	8 549 000
Operating Profit	11 489 000	12 342 000	16 844 000	16 887 000
Financial Income	0	15 000	66 000	19 000
Financial Costs	6 103 000	4 323 000	4 715 000	6 442 000
Financial Balance	−6 103 000	−4 308 000	−4 649 000	−6 423 000
Earnings Before Tax	5 386 000	8 034 000	12 195 000	10 464 000
Tax	1 187 000	1 764 000	2 683 000	2 302 000
Net Income	4 199 000	6 270 000	9 512 000	8 162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	330 722 000	335 090 000	339 800 000	344 522 000
Total Current Assets	631 000	541 000	365 000	537 000
Total Assets	331 353 000	335 631 000	340 165 000	345 059 000
Total Retained Equity	12 062 000	15 476 000	19 612 000	10 100 000
Total Equity	24 092 000	27 506 000	31 642 000	22 130 000
Total Long-Term Debt	246 886 000	250 815 000	256 644 000	255 483 000
Total Current Debt	60 375 000	57 310 000	51 879 000	67 446 000
Total Equity and Debt	331 353 000	335 631 000	340 165 000	345 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	21 388 000	25 509 000	25 436 000
Other Income	20 966 000	0	0	0
Revenue	20 966 000	21 388 000	25 509 000	25 436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 368 000	4 352 000	4 363 000	4 363 000
Impairment	0	0	0	0
Expenditure	9 477 000	9 046 000	8 665 000	8 549 000
Operating Profit	11 489 000	12 342 000	16 844 000	16 887 000
Financial Income	0	15 000	66 000	19 000
Financial Costs	6 103 000	4 323 000	4 715 000	6 442 000
Financial Balance	−6 103 000	−4 308 000	−4 649 000	−6 423 000
Dividends	0	0	0	0
Net Income	4 199 000	6 270 000	9 512 000	8 162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	330 722 000	335 090 000	339 436 000	343 782 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	23 000
Total Tangible Assets	330 722 000	335 090 000	339 442 000	343 805 000
Total Fiancial Fixed Assets	0	0	358 000	717 000
Total Fixed Assets	330 722 000	335 090 000	339 800 000	344 522 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	631 000	541 000	365 000	537 000
Total Assets	331 353 000	335 631 000	340 165 000	345 059 000
Total Equity	24 092 000	27 506 000	31 642 000	22 130 000
Short-Term Group Debt	12 023 000	0	0	66 520 000
Total Long-Term Debt	246 886 000	250 815 000	256 644 000	255 483 000
Creditors	38 000	577 000	471 000	612 000
Unpaid Taxes	0	0	19 000	0
Dividends	0	0	0	0
Other Current Debt	48 315 000	53 570 000	51 389 000	314 000
Total Current Debt	60 375 000	57 310 000	51 879 000	67 446 000
Total Equity and Debt	331 353 000	335 631 000	340 165 000	345 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,43 %	22,8 %	30,06 %	36,88 %
Debt-to-Equity Ratio	10,25	9,12	8,11	11,54
Operating Profit Margin	54,8 %	57,71 %	66,03 %	66,39 %
Current Ratio	0,01	0,01	0,01	0,01
Quick Ratio	0,01	0,01	0,01	0,01
Equity Ratio	0,07	0,08	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %