ORSTAD LEGESENTER EIENDOM AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

10,51 %

Current Ratio

6,79

Debt-to-Equity Ratio

7,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 458 000	1 230 000	1 149 000	1 263 000
Net Income	142 000	206 000	187 000	109 000
Total Assets	11 678 000	11 985 000	10 506 000	10 792 000
Total Equity	1 351 000	1 208 000	2 702 000	2 515 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 458 000	1 230 000	1 149 000	1 263 000
Expenditure	924 000	750 000	670 000	849 000
Operating Profit	533 000	479 000	479 000	414 000
Financial Income	0	2 000	0	0
Financial Costs	372 000	238 000	260 000	315 000
Financial Balance	−372 000	−236 000	−260 000	−315 000
Earnings Before Tax	162 000	243 000	219 000	100 000
Tax	19 000	37 000	32 000	−9 000
Net Income	142 000	206 000	187 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 734 000	11 090 000	9 447 000	9 808 000
Total Current Assets	944 000	895 000	1 060 000	984 000
Total Assets	11 678 000	11 985 000	10 506 000	10 792 000
Total Retained Equity	349 000	206 000	1 697 000	1 510 000
Total Equity	1 351 000	1 208 000	2 702 000	2 515 000
Total Long-Term Debt	10 189 000	10 624 000	7 730 000	8 160 000
Total Current Debt	139 000	153 000	74 000	117 000
Total Equity and Debt	11 678 000	11 985 000	10 506 000	10 792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	996 000	948 000	941 000	926 000
Other Income	461 000	282 000	208 000	337 000
Revenue	1 458 000	1 230 000	1 149 000	1 263 000
Cost of Goods Sold	453 000	262 000	198 000	325 000
Salary Costs	0	0	0	0
Depreciation	356 000	356 000	361 000	362 000
Impairment	0	0	0	0
Expenditure	924 000	750 000	670 000	849 000
Operating Profit	533 000	479 000	479 000	414 000
Financial Income	0	2 000	0	0
Financial Costs	372 000	238 000	260 000	315 000
Financial Balance	−372 000	−236 000	−260 000	−315 000
Dividends	0	0	0	0
Net Income	142 000	206 000	187 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 734 000	11 090 000	9 447 000	9 808 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 734 000	11 090 000	9 447 000	9 808 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 734 000	11 090 000	9 447 000	9 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	753 000	892 000	1 058 000	977 000
Total Current Assets	944 000	895 000	1 060 000	984 000
Total Assets	11 678 000	11 985 000	10 506 000	10 792 000
Total Equity	1 351 000	1 208 000	2 702 000	2 515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 189 000	10 624 000	7 730 000	8 160 000
Creditors	91 000	65 000	0	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	27 000	19 000	52 000
Total Current Debt	139 000	153 000	74 000	117 000
Total Equity and Debt	11 678 000	11 985 000	10 506 000	10 792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,51 %	17,05 %	6,92 %	4,33 %
Debt-to-Equity Ratio	7,54	8,79	2,86	3,24
Operating Profit Margin	36,56 %	38,94 %	41,69 %	32,78 %
Current Ratio	6,79	5,85	14,32	8,41
Quick Ratio	6,79	5,85	14,32	8,41
Equity Ratio	0,12	0,1	0,26	0,23
Gross Profit Margin	68,93 %	78,7 %	82,77 %	74,27 %