BYGG OG INDUSTRITJENESTER AS

7870 GRONG

Finances

Share Ownership

Return on Equity

11,83 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 704 000	1 334 000	1 542 000	1 203 000
Net Income	153 000	282 000	558 000	76 000
Total Assets	2 537 000	2 409 000	1 496 000	1 765 000
Total Equity	1 293 000	1 140 000	858 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 704 000	1 334 000	1 542 000	1 203 000
Expenditure	1 507 000	976 000	825 000	1 096 000
Operating Profit	197 000	358 000	718 000	107 000
Financial Income	11 000	5 000	4 000	6 000
Financial Costs	11 000	0	6 000	15 000
Financial Balance	0	5 000	−2 000	−9 000
Earnings Before Tax	197 000	362 000	715 000	98 000
Tax	43 000	80 000	158 000	22 000
Net Income	153 000	282 000	558 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	534 000	1 004 000	445 000	1 067 000
Total Current Assets	2 003 000	1 405 000	1 051 000	699 000
Total Assets	2 537 000	2 409 000	1 496 000	1 765 000
Total Retained Equity	1 263 000	1 110 000	828 000	270 000
Total Equity	1 293 000	1 140 000	858 000	300 000
Total Long-Term Debt	128 000	159 000	143 000	47 000
Total Current Debt	1 115 000	1 110 000	495 000	1 418 000
Total Equity and Debt	2 537 000	2 409 000	1 496 000	1 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 704 000	1 334 000	1 000 000	1 203 000
Other Income	0	0	542 000	0
Revenue	1 704 000	1 334 000	1 542 000	1 203 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	1 062 000	713 000	534 000	709 000
Depreciation	60 000	39 000	64 000	151 000
Impairment	0	0	0	0
Expenditure	1 507 000	976 000	825 000	1 096 000
Operating Profit	197 000	358 000	718 000	107 000
Financial Income	11 000	5 000	4 000	6 000
Financial Costs	11 000	0	6 000	15 000
Financial Balance	0	5 000	−2 000	−9 000
Dividends	0	0	0	0
Net Income	153 000	282 000	558 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	534 000	1 004 000	445 000	480 000
Total Tangible Assets	534 000	1 004 000	445 000	1 067 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	534 000	1 004 000	445 000	1 067 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	571 000	827 000	1 036 000	669 000
Total Current Assets	2 003 000	1 405 000	1 051 000	699 000
Total Assets	2 537 000	2 409 000	1 496 000	1 765 000
Total Equity	1 293 000	1 140 000	858 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	128 000	159 000	143 000	47 000
Creditors	20 000	14 000	0	11 000
Unpaid Taxes	194 000	231 000	282 000	321 000
Dividends	0	0	0	0
Other Current Debt	828 000	802 000	152 000	1 070 000
Total Current Debt	1 115 000	1 110 000	495 000	1 418 000
Total Equity and Debt	2 537 000	2 409 000	1 496 000	1 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,83 %	24,74 %	65,03 %	25,33 %
Debt-to-Equity Ratio	0,1	0,14	0,17	0,16
Operating Profit Margin	11,56 %	26,84 %	46,56 %	8,89 %
Current Ratio	1,8	1,27	2,12	0,49
Quick Ratio	1,8	1,27	2,12	0,49
Equity Ratio	0,51	0,47	0,57	0,17
Gross Profit Margin	100 %	100 %	100 %	99,25 %