SNOWKING FUEL AS

4985 VEGÅRSHEI

Finances

Share Ownership

Return on Equity

−2,43 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 909 000	4 666 000	4 020 000	5 157 000
Net Income	10 000	101 000	121 000	−63 000
Total Assets	890 000	757 000	849 000	1 013 000
Total Equity	−412 000	−422 000	−523 000	−644 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 909 000	4 666 000	4 020 000	5 157 000
Expenditure	3 865 000	4 529 000	3 856 000	5 165 000
Operating Profit	44 000	137 000	165 000	−8 000
Financial Income	0	0	0	0
Financial Costs	34 000	36 000	44 000	55 000
Financial Balance	−34 000	−36 000	−44 000	−55 000
Earnings Before Tax	10 000	101 000	121 000	−63 000
Tax	0	0	0	0
Net Income	10 000	101 000	121 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	1 000	16 000	71 000
Total Current Assets	874 000	756 000	834 000	942 000
Total Assets	890 000	757 000	849 000	1 013 000
Total Retained Equity	−442 000	−452 000	−553 000	−674 000
Total Equity	−412 000	−422 000	−523 000	−644 000
Total Long-Term Debt	359 000	414 000	465 000	512 000
Total Current Debt	944 000	766 000	908 000	1 145 000
Total Equity and Debt	890 000	757 000	849 000	1 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 909 000	4 666 000	4 017 000	5 153 000
Other Income	0	0	3 000	4 000
Revenue	3 909 000	4 666 000	4 020 000	5 157 000
Cost of Goods Sold	2 736 000	3 575 000	2 911 000	4 045 000
Salary Costs	665 000	732 000	643 000	679 000
Depreciation	5 000	14 000	23 000	38 000
Impairment	0	0	0	0
Expenditure	3 865 000	4 529 000	3 856 000	5 165 000
Operating Profit	44 000	137 000	165 000	−8 000
Financial Income	0	0	0	0
Financial Costs	34 000	36 000	44 000	55 000
Financial Balance	−34 000	−36 000	−44 000	−55 000
Dividends	0	0	0	0
Net Income	10 000	101 000	121 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	1 000	16 000	39 000
Total Tangible Assets	16 000	1 000	16 000	39 000
Total Fiancial Fixed Assets	0	0	0	32 000
Total Fixed Assets	16 000	1 000	16 000	71 000
Stock	522 000	357 000	395 000	581 000
Total Investments	0	0	0	0
Cash, Bank	114 000	117 000	132 000	275 000
Total Current Assets	874 000	756 000	834 000	942 000
Total Assets	890 000	757 000	849 000	1 013 000
Total Equity	−412 000	−422 000	−523 000	−644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	359 000	414 000	465 000	512 000
Creditors	182 000	225 000	240 000	679 000
Unpaid Taxes	57 000	79 000	65 000	67 000
Dividends	0	0	0	0
Other Current Debt	705 000	462 000	603 000	398 000
Total Current Debt	944 000	766 000	908 000	1 145 000
Total Equity and Debt	890 000	757 000	849 000	1 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,43 %	−23,93 %	−23,14 %	9,78 %
Debt-to-Equity Ratio	−0,87	−0,98	−0,89	−0,8
Operating Profit Margin	1,13 %	2,94 %	4,1 %	−0,16 %
Current Ratio	0,93	0,99	0,92	0,82
Quick Ratio	2,07	1,85	1,63	1,67
Equity Ratio	−0,46	−0,56	−0,62	−0,64
Gross Profit Margin	30,01 %	23,38 %	27,59 %	21,56 %