RUST EIENDOM AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

−7,68 %

Current Ratio

0,65

Debt-to-Equity Ratio

5,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	478 000	487 000	691 000
Net Income	−247 000	−4 000	−171 000	96 000
Total Assets	24 425 000	9 999 000	10 051 000	10 156 000
Total Equity	3 216 000	3 072 000	3 076 000	3 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	478 000	487 000	691 000
Expenditure	537 000	306 000	502 000	291 000
Operating Profit	141 000	173 000	−15 000	399 000
Financial Income	0	0	0	0
Financial Costs	459 000	178 000	204 000	276 000
Financial Balance	−459 000	−178 000	−204 000	−276 000
Earnings Before Tax	−317 000	−6 000	−220 000	122 000
Tax	−70 000	−1 000	−48 000	27 000
Net Income	−247 000	−4 000	−171 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 098 000	9 340 000	9 186 000	8 946 000
Total Current Assets	2 326 000	659 000	865 000	1 210 000
Total Assets	24 425 000	9 999 000	10 051 000	10 156 000
Total Retained Equity	144 000	0	0	0
Total Equity	3 216 000	3 072 000	3 076 000	3 097 000
Total Long-Term Debt	17 605 000	6 273 000	6 374 000	6 380 000
Total Current Debt	3 604 000	653 000	600 000	679 000
Total Equity and Debt	24 425 000	9 999 000	10 051 000	10 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	678 000	478 000	487 000	691 000
Other Income	0	0	0	0
Revenue	678 000	478 000	487 000	691 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	342 000	147 000	117 000	109 000
Impairment	0	0	0	0
Expenditure	537 000	306 000	502 000	291 000
Operating Profit	141 000	173 000	−15 000	399 000
Financial Income	0	0	0	0
Financial Costs	459 000	178 000	204 000	276 000
Financial Balance	−459 000	−178 000	−204 000	−276 000
Dividends	0	0	0	0
Net Income	−247 000	−4 000	−171 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 060 000	9 294 000	8 959 000	8 886 000
Machinery and Plant Facilities	38 000	46 000	227 000	0
Fixtures	0	0	0	61 000
Total Tangible Assets	22 098 000	9 340 000	9 186 000	8 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 098 000	9 340 000	9 186 000	8 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 209 000	37 000	106 000	33 000
Total Current Assets	2 326 000	659 000	865 000	1 210 000
Total Assets	24 425 000	9 999 000	10 051 000	10 156 000
Total Equity	3 216 000	3 072 000	3 076 000	3 097 000
Short-Term Group Debt	237 000	237 000	237 000	484 000
Total Long-Term Debt	17 605 000	6 273 000	6 374 000	6 380 000
Creditors	2 842 000	126 000	80 000	0
Unpaid Taxes	0	29 000	0	124 000
Dividends	0	0	0	0
Other Current Debt	524 000	254 000	283 000	71 000
Total Current Debt	3 604 000	653 000	600 000	679 000
Total Equity and Debt	24 425 000	9 999 000	10 051 000	10 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,68 %	−0,13 %	−5,56 %	3,1 %
Debt-to-Equity Ratio	5,47	2,04	2,07	2,06
Operating Profit Margin	20,8 %	36,19 %	−3,08 %	57,74 %
Current Ratio	0,65	1,01	1,44	1,78
Quick Ratio	0,65	1,01	1,44	1,78
Equity Ratio	0,13	0,31	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %