FURUSETH ASSETS AS

0375 OSLO

Finances

Return on Equity

1,22 %

Current Ratio

49,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	14 000	0	0
Net Income	48 000	3 276 000	−4 000	−9 000
Total Assets	3 972 000	4 193 000	2 114 000	1 846 000
Total Equity	3 931 000	3 883 000	607 000	611 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	14 000	0	0
Expenditure	45 000	30 000	35 000	16 000
Operating Profit	−23 000	−15 000	−35 000	−16 000
Financial Income	76 000	3 302 000	31 000	6 000
Financial Costs	5 000	11 000	0	0
Financial Balance	71 000	3 291 000	31 000	6 000
Earnings Before Tax	48 000	3 276 000	−4 000	−9 000
Tax	0	0	0	0
Net Income	48 000	3 276 000	−4 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 925 000	1 742 000	1 579 000	1 579 000
Total Current Assets	2 046 000	2 451 000	535 000	267 000
Total Assets	3 972 000	4 193 000	2 114 000	1 846 000
Total Retained Equity	3 406 000	3 359 000	83 000	86 000
Total Equity	3 931 000	3 883 000	607 000	611 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	310 000	1 507 000	1 235 000
Total Equity and Debt	3 972 000	4 193 000	2 114 000	1 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	14 000	0	0
Other Income	0	0	0	0
Revenue	22 000	14 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	30 000	35 000	16 000
Operating Profit	−23 000	−15 000	−35 000	−16 000
Financial Income	76 000	3 302 000	31 000	6 000
Financial Costs	5 000	11 000	0	0
Financial Balance	71 000	3 291 000	31 000	6 000
Dividends	0	0	0	0
Net Income	48 000	3 276 000	−4 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 925 000	1 742 000	1 579 000	1 579 000
Total Fixed Assets	1 925 000	1 742 000	1 579 000	1 579 000
Stock	0	0	0	0
Total Investments	1 176 000	1 482 000	0	0
Cash, Bank	203 000	211 000	98 000	17 000
Total Current Assets	2 046 000	2 451 000	535 000	267 000
Total Assets	3 972 000	4 193 000	2 114 000	1 846 000
Total Equity	3 931 000	3 883 000	607 000	611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	310 000	1 507 000	1 235 000
Total Current Debt	41 000	310 000	1 507 000	1 235 000
Total Equity and Debt	3 972 000	4 193 000	2 114 000	1 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,22 %	84,37 %	−0,66 %	−1,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−104,55 %	−107,14 %	-	-
Current Ratio	49,9	7,91	0,36	0,22
Quick Ratio	49,9	7,91	0,36	0,22
Equity Ratio	0,99	0,93	0,29	0,33
Gross Profit Margin	100 %	100 %	-	-