company

MOVEBEYOND AS

2022 GJERDRUM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

5,2 %

Current Ratio

0,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 219 000	727 000	569 000
Net Income	9 000	−18 000	153 000	35 000
Total Assets	353 000	415 000	337 000	304 000
Total Equity	173 000	164 000	182 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 219 000	727 000	569 000
Expenditure	1 293 000	1 240 000	530 000	511 000
Operating Profit	15 000	−22 000	197 000	58 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	14 000	−23 000	197 000	57 000
Tax	5 000	−5 000	43 000	23 000
Net Income	9 000	−18 000	153 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	146 000	0	0
Total Current Assets	152 000	270 000	337 000	304 000
Total Assets	353 000	415 000	337 000	304 000
Total Retained Equity	143 000	134 000	152 000	−1 000
Total Equity	173 000	164 000	182 000	29 000
Total Long-Term Debt	0	68 000	73 000	231 000
Total Current Debt	180 000	183 000	82 000	44 000
Total Equity and Debt	353 000	415 000	337 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	203 000	146 000	101 000	107 000
Other Income	1 105 000	1 073 000	626 000	462 000
Revenue	1 308 000	1 219 000	727 000	569 000
Cost of Goods Sold	13 000	−5 000	0	−2 000
Salary Costs	942 000	829 000	196 000	187 000
Depreciation	0	35 000	0	0
Impairment	0	0	0	0
Expenditure	1 293 000	1 240 000	530 000	511 000
Operating Profit	15 000	−22 000	197 000	58 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	9 000	−18 000	153 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	141 000	0	0
Total Intangible Assets	0	146 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	201 000	0	0	0
Total Fixed Assets	201 000	146 000	0	0
Stock	17 000	17 000	12 000	12 000
Total Investments	0	25 000	201 000	201 000
Cash, Bank	120 000	226 000	124 000	91 000
Total Current Assets	152 000	270 000	337 000	304 000
Total Assets	353 000	415 000	337 000	304 000
Total Equity	173 000	164 000	182 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	68 000	73 000	231 000
Creditors	35 000	15 000	13 000	−8 000
Unpaid Taxes	72 000	76 000	25 000	3 000
Dividends	0	0	0	0
Other Current Debt	73 000	92 000	0	36 000
Total Current Debt	180 000	183 000	82 000	44 000
Total Equity and Debt	353 000	415 000	337 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,2 %	−10,98 %	84,07 %	120,69 %
Debt-to-Equity Ratio	0	0,41	0,4	7,97
Operating Profit Margin	1,15 %	−1,8 %	27,1 %	10,19 %
Current Ratio	0,84	1,48	4,11	6,91
Quick Ratio	0,93	1,63	4,81	9,5
Equity Ratio	0,49	0,4	0,54	0,1
Gross Profit Margin	99,01 %	100,41 %	100 %	100,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English