SNØFONNA EIENDOM AS

1658 TORP

Finances

Share Ownership

Return on Equity

−20,78 %

Current Ratio

2,23

Debt-to-Equity Ratio

−4,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 703 000	1 488 000	1 394 000	1 394 000
Net Income	748 000	429 000	2 765 000	−375 000
Total Assets	13 846 000	13 109 000	13 010 000	10 244 000
Total Equity	−3 599 000	−4 347 000	−4 776 000	−7 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 703 000	1 488 000	1 394 000	1 394 000
Expenditure	536 000	754 000	−1 809 000	1 224 000
Operating Profit	1 167 000	734 000	3 203 000	170 000
Financial Income	6 000	6 000	0	0
Financial Costs	424 000	311 000	438 000	545 000
Financial Balance	−418 000	−305 000	−438 000	−545 000
Earnings Before Tax	748 000	429 000	2 765 000	−375 000
Tax	0	0	0	0
Net Income	748 000	429 000	2 765 000	−375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 933 000	12 875 000	12 674 000	10 134 000
Total Current Assets	913 000	233 000	335 000	110 000
Total Assets	13 846 000	13 109 000	13 010 000	10 244 000
Total Retained Equity	−3 629 000	−4 377 000	−4 806 000	−8 028 000
Total Equity	−3 599 000	−4 347 000	−4 776 000	−7 998 000
Total Long-Term Debt	17 035 000	17 069 000	17 737 000	17 858 000
Total Current Debt	410 000	387 000	50 000	384 000
Total Equity and Debt	13 846 000	13 109 000	13 010 000	10 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 703 000	1 488 000	1 394 000	1 394 000
Revenue	1 703 000	1 488 000	1 394 000	1 394 000
Cost of Goods Sold	0	0	−2 675 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	98 000
Impairment	0	0	236 000	0
Expenditure	536 000	754 000	−1 809 000	1 224 000
Operating Profit	1 167 000	734 000	3 203 000	170 000
Financial Income	6 000	6 000	0	0
Financial Costs	424 000	311 000	438 000	545 000
Financial Balance	−418 000	−305 000	−438 000	−545 000
Dividends	0	0	0	0
Net Income	748 000	429 000	2 765 000	−375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 933 000	12 875 000	12 674 000	9 897 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	236 000
Total Tangible Assets	12 933 000	12 875 000	12 674 000	10 134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 933 000	12 875 000	12 674 000	10 134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	233 000	335 000	7 000
Total Current Assets	913 000	233 000	335 000	110 000
Total Assets	13 846 000	13 109 000	13 010 000	10 244 000
Total Equity	−3 599 000	−4 347 000	−4 776 000	−7 998 000
Short-Term Group Debt	0	150 000	0	0
Total Long-Term Debt	17 035 000	17 069 000	17 737 000	17 858 000
Creditors	126 000	7 000	50 000	355 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	284 000	230 000	0	29 000
Total Current Debt	410 000	387 000	50 000	384 000
Total Equity and Debt	13 846 000	13 109 000	13 010 000	10 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,78 %	−9,87 %	−57,89 %	4,69 %
Debt-to-Equity Ratio	−4,73	−3,93	−3,71	−2,23
Operating Profit Margin	68,53 %	49,33 %	229,77 %	12,2 %
Current Ratio	2,23	0,6	6,7	0,29
Quick Ratio	2,23	0,6	6,7	0,29
Equity Ratio	−0,26	−0,33	−0,37	−0,78
Gross Profit Margin	100 %	100 %	291,89 %	100 %