EISA HOLDING AS

4056 TANANGER

Finances

Return on Equity

−41,26 %

Current Ratio

560

Debt-to-Equity Ratio

3,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−869 000	870 000	872 000	376 000
Total Assets	10 471 000	9 640 000	7 355 000	4 982 000
Total Equity	2 106 000	2 974 000	2 105 000	1 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	63 000	16 000	11 000
Operating Profit	−75 000	−63 000	−16 000	−11 000
Financial Income	337 000	932 000	1 343 000	651 000
Financial Costs	1 131 000	0	455 000	265 000
Financial Balance	−794 000	932 000	888 000	386 000
Earnings Before Tax	−869 000	870 000	872 000	376 000
Tax	0	0	0	0
Net Income	−869 000	870 000	872 000	376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 512 000	1 470 000	4 135 000	230 000
Total Current Assets	8 960 000	8 170 000	3 220 000	4 752 000
Total Assets	10 471 000	9 640 000	7 355 000	4 982 000
Total Retained Equity	2 076 000	2 944 000	2 075 000	1 202 000
Total Equity	2 106 000	2 974 000	2 105 000	1 232 000
Total Long-Term Debt	8 350 000	6 650 000	5 250 000	3 750 000
Total Current Debt	16 000	16 000	0	0
Total Equity and Debt	10 471 000	9 640 000	7 355 000	4 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	63 000	16 000	11 000
Operating Profit	−75 000	−63 000	−16 000	−11 000
Financial Income	337 000	932 000	1 343 000	651 000
Financial Costs	1 131 000	0	455 000	265 000
Financial Balance	−794 000	932 000	888 000	386 000
Dividends	0	0	0	0
Net Income	−869 000	870 000	872 000	376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 512 000	1 470 000	4 135 000	230 000
Total Fixed Assets	1 512 000	1 470 000	4 135 000	230 000
Stock	0	0	0	0
Total Investments	8 219 000	8 121 000	1 329 000	4 725 000
Cash, Bank	558 000	37 000	1 891 000	27 000
Total Current Assets	8 960 000	8 170 000	3 220 000	4 752 000
Total Assets	10 471 000	9 640 000	7 355 000	4 982 000
Total Equity	2 106 000	2 974 000	2 105 000	1 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 350 000	6 650 000	5 250 000	3 750 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	0	0
Total Current Debt	16 000	16 000	0	0
Total Equity and Debt	10 471 000	9 640 000	7 355 000	4 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,26 %	29,25 %	41,43 %	30,52 %
Debt-to-Equity Ratio	3,96	2,24	2,49	3,04
Operating Profit Margin	-	-	-	-
Current Ratio	560	510,63	-	-
Quick Ratio	560	510,63	-	-
Equity Ratio	0,2	0,31	0,29	0,25
Gross Profit Margin	-	-	-	-