company

SAMEIET HERSLEBS GATE 12

0484 OSLO

Finances

Share Ownership

Return on Equity

27,5 %

Current Ratio

7,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2018
Revenue	452 000	431 000	411 000	311 000
Net Income	140 000	31 000	143 000	−45 000
Total Assets	593 000	445 000	413 000	87 000
Total Equity	509 000	369 000	339 000	69 000

Income (NOK)	2022	2021	2020	2018
Revenue	452 000	431 000	411 000	311 000
Expenditure	322 000	407 000	274 000	363 000
Operating Profit	129 000	25 000	136 000	−52 000
Financial Income	5 000	0	0	7 000
Financial Costs	10 000	6 000	7 000	0
Financial Balance	−5 000	−6 000	−7 000	7 000
Earnings Before Tax	129 000	19 000	129 000	−45 000
Tax	0	0	0	0
Net Income	140 000	31 000	143 000	−45 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	593 000	445 000	413 000	87 000
Total Assets	593 000	445 000	413 000	87 000
Total Retained Equity	509 000	369 000	339 000	69 000
Total Equity	509 000	369 000	339 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	76 000	74 000	18 000
Total Equity and Debt	593 000	445 000	413 000	87 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	0	0	0	0
Other Income	452 000	431 000	411 000	311 000
Revenue	452 000	431 000	411 000	311 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	9 000	11 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	322 000	407 000	274 000	363 000
Operating Profit	129 000	25 000	136 000	−52 000
Financial Income	5 000	0	0	7 000
Financial Costs	10 000	6 000	7 000	0
Financial Balance	−5 000	−6 000	−7 000	7 000
Dividends	0	0	0	0
Net Income	140 000	31 000	143 000	−45 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	528 000	382 000	353 000	85 000
Total Current Assets	593 000	445 000	413 000	87 000
Total Assets	593 000	445 000	413 000	87 000
Total Equity	509 000	369 000	339 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	82 000	64 000	62 000	7 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	2 000	12 000	10 000	10 000
Total Current Debt	84 000	76 000	74 000	18 000
Total Equity and Debt	593 000	445 000	413 000	87 000

Financial indicators	2022	2021	2020	2018
Return on Equity	27,5 %	8,4 %	42,18 %	−65,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,54 %	5,8 %	33,09 %	−16,72 %
Current Ratio	7,06	5,86	5,58	4,83
Quick Ratio	7,06	5,86	5,58	4,83
Equity Ratio	0,86	0,83	0,82	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English