BILBEN TAKSERING AS

3517 HØNEFOSS

Finances

Share Ownership

Return on Equity

549,33 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 812 000	1 314 000	1 584 000	1 519 000
Net Income	412 000	56 000	284 000	262 000
Total Assets	813 000	377 000	673 000	626 000
Total Equity	75 000	63 000	107 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 812 000	1 314 000	1 584 000	1 519 000
Expenditure	1 284 000	1 242 000	1 219 000	1 183 000
Operating Profit	528 000	72 000	364 000	336 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	528 000	72 000	364 000	336 000
Tax	116 000	16 000	80 000	74 000
Net Income	412 000	56 000	284 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	813 000	377 000	673 000	626 000
Total Assets	813 000	377 000	673 000	626 000
Total Retained Equity	45 000	33 000	77 000	243 000
Total Equity	75 000	63 000	107 000	273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	738 000	314 000	566 000	353 000
Total Equity and Debt	813 000	377 000	673 000	626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 812 000	1 314 000	1 584 000	1 519 000
Other Income	0	0	0	0
Revenue	1 812 000	1 314 000	1 584 000	1 519 000
Cost of Goods Sold	66 000	58 000	41 000	0
Salary Costs	913 000	919 000	861 000	890 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 284 000	1 242 000	1 219 000	1 183 000
Operating Profit	528 000	72 000	364 000	336 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	400 000	100 000	450 000	100 000
Net Income	412 000	56 000	284 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	796 000	356 000	673 000	626 000
Total Current Assets	813 000	377 000	673 000	626 000
Total Assets	813 000	377 000	673 000	626 000
Total Equity	75 000	63 000	107 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	32 000	16 000	8 000
Unpaid Taxes	118 000	84 000	130 000	104 000
Dividends	400 000	100 000	450 000	100 000
Other Current Debt	82 000	82 000	90 000	68 000
Total Current Debt	738 000	314 000	566 000	353 000
Total Equity and Debt	813 000	377 000	673 000	626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	549,33 %	88,89 %	265,42 %	95,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,14 %	5,48 %	22,98 %	22,12 %
Current Ratio	1,1	1,2	1,19	1,77
Quick Ratio	1,1	1,2	1,19	1,77
Equity Ratio	0,09	0,17	0,16	0,44
Gross Profit Margin	96,36 %	95,59 %	97,41 %	100 %