AXEL FRANCK NÆSS AS

0873 OSLO

Finances

Return on Equity

−9,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−368 000	465 000	3 247 000	2 000
Total Assets	3 711 000	4 079 000	3 615 000	369 000
Total Equity	3 711 000	4 079 000	3 615 000	369 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	0	1 000	1 000
Operating Profit	−6 000	0	−1 000	−1 000
Financial Income	−382 000	467 000	3 250 000	20 000
Financial Costs	3 000	2 000	3 000	17 000
Financial Balance	−385 000	465 000	3 247 000	3 000
Earnings Before Tax	−390 000	465 000	3 246 000	2 000
Tax	−23 000	0	−1 000	0
Net Income	−368 000	465 000	3 247 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	387 000	265 000	169 000	106 000
Total Current Assets	3 324 000	3 814 000	3 446 000	263 000
Total Assets	3 711 000	4 079 000	3 615 000	369 000
Total Retained Equity	3 612 000	3 980 000	3 516 000	270 000
Total Equity	3 711 000	4 079 000	3 615 000	369 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 711 000	4 079 000	3 615 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	0	1 000	1 000
Operating Profit	−6 000	0	−1 000	−1 000
Financial Income	−382 000	467 000	3 250 000	20 000
Financial Costs	3 000	2 000	3 000	17 000
Financial Balance	−385 000	465 000	3 247 000	3 000
Dividends	0	0	0	0
Net Income	−368 000	465 000	3 247 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	3 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	362 000	262 000	167 000	104 000
Total Fixed Assets	387 000	265 000	169 000	106 000
Stock	0	0	0	0
Total Investments	3 271 000	3 802 000	1 866 000	255 000
Cash, Bank	53 000	12 000	1 536 000	8 000
Total Current Assets	3 324 000	3 814 000	3 446 000	263 000
Total Assets	3 711 000	4 079 000	3 615 000	369 000
Total Equity	3 711 000	4 079 000	3 615 000	369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 711 000	4 079 000	3 615 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,92 %	11,4 %	89,82 %	0,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-