AMC CONSULTING AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

9,43 %

Current Ratio

3,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	84 000	92 000	88 000
Net Income	5 000	3 000	5 000	10 000
Total Assets	72 000	149 000	187 000	161 000
Total Equity	53 000	48 000	45 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	84 000	92 000	88 000
Expenditure	13 000	80 000	85 000	75 000
Operating Profit	7 000	4 000	6 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	4 000	6 000	13 000
Tax	1 000	1 000	1 000	3 000
Net Income	5 000	3 000	5 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	149 000	187 000	161 000
Total Assets	72 000	149 000	187 000	161 000
Total Retained Equity	23 000	18 000	15 000	10 000
Total Equity	53 000	48 000	45 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	101 000	141 000	121 000
Total Equity and Debt	72 000	149 000	187 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	84 000	92 000	88 000
Other Income	0	0	0	0
Revenue	20 000	84 000	92 000	88 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	58 000	57 000	45 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	80 000	85 000	75 000
Operating Profit	7 000	4 000	6 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	3 000	5 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	76 000	124 000	51 000
Total Current Assets	72 000	149 000	187 000	161 000
Total Assets	72 000	149 000	187 000	161 000
Total Equity	53 000	48 000	45 000	40 000
Short-Term Group Debt	0	5 000	5 000	4 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	39 000	41 000	23 000
Dividends	0	0	0	0
Other Current Debt	13 000	56 000	94 000	90 000
Total Current Debt	19 000	101 000	141 000	121 000
Total Equity and Debt	72 000	149 000	187 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,43 %	6,25 %	11,11 %	25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35 %	4,76 %	6,52 %	14,77 %
Current Ratio	3,79	1,48	1,33	1,33
Quick Ratio	3,79	1,48	1,33	1,33
Equity Ratio	0,74	0,32	0,24	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %