SOLBERG-EIENDOM AS

4387 BJERKREIM

Finances

Return on Equity

46,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 000	−14 000	45 000	−7 000
Total Assets	58 000	31 000	102 000	44 000
Total Equity	30 000	16 000	30 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	14 000	12 000	9 000
Operating Profit	−13 000	−14 000	−12 000	−9 000
Financial Income	27 000	0	70 000	0
Financial Costs	0	0	0	0
Financial Balance	27 000	0	70 000	0
Earnings Before Tax	14 000	−14 000	57 000	−9 000
Tax	0	0	13 000	−2 000
Net Income	14 000	−14 000	45 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	43 000
Total Current Assets	28 000	1 000	72 000	1 000
Total Assets	58 000	31 000	102 000	44 000
Total Retained Equity	14 000	0	14 000	−31 000
Total Equity	30 000	16 000	30 000	−15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	15 000	72 000	59 000
Total Equity and Debt	58 000	31 000	102 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	14 000	12 000	9 000
Operating Profit	−13 000	−14 000	−12 000	−9 000
Financial Income	27 000	0	70 000	0
Financial Costs	0	0	0	0
Financial Balance	27 000	0	70 000	0
Dividends	0	0	0	0
Net Income	14 000	−14 000	45 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	2 000	1 000
Total Current Assets	28 000	1 000	72 000	1 000
Total Assets	58 000	31 000	102 000	44 000
Total Equity	30 000	16 000	30 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	15 000	72 000	59 000
Total Current Debt	28 000	15 000	72 000	59 000
Total Equity and Debt	58 000	31 000	102 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,67 %	−87,5 %	150 %	46,67 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1	0,07	1	0,02
Quick Ratio	1	0,07	1	0,02
Equity Ratio	0,52	0,52	0,29	−0,34
Gross Profit Margin	-	-	-	-