FINNMARK BYGGRÅDGIVNING AS

9801 VADSØ

Finances

Share Ownership

Return on Equity

10,24 %

Current Ratio

3,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 495 000	2 594 000	2 065 000	1 477 000
Net Income	205 000	383 000	439 000	168 000
Total Assets	2 716 000	2 725 000	1 871 000	1 286 000
Total Equity	2 001 000	1 795 000	1 413 000	974 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 495 000	2 594 000	2 065 000	1 477 000
Expenditure	2 196 000	2 104 000	1 507 000	1 268 000
Operating Profit	299 000	489 000	558 000	208 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	3 000	3 000	3 000
Earnings Before Tax	302 000	492 000	561 000	211 000
Tax	97 000	109 000	122 000	42 000
Net Income	205 000	383 000	439 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	45 000	70 000	68 000
Total Current Assets	2 692 000	2 680 000	1 802 000	1 218 000
Total Assets	2 716 000	2 725 000	1 871 000	1 286 000
Total Retained Equity	1 976 000	1 771 000	1 388 000	950 000
Total Equity	2 001 000	1 795 000	1 413 000	974 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	715 000	929 000	458 000	312 000
Total Equity and Debt	2 716 000	2 725 000	1 871 000	1 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 495 000	2 594 000	2 060 000	1 477 000
Other Income	0	0	5 000	0
Revenue	2 495 000	2 594 000	2 065 000	1 477 000
Cost of Goods Sold	189 000	145 000	116 000	55 000
Salary Costs	1 629 000	1 651 000	1 124 000	1 000 000
Depreciation	21 000	25 000	20 000	9 000
Impairment	0	0	0	0
Expenditure	2 196 000	2 104 000	1 507 000	1 268 000
Operating Profit	299 000	489 000	558 000	208 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	205 000	383 000	439 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	45 000	70 000	68 000
Total Tangible Assets	24 000	45 000	70 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	45 000	70 000	68 000
Stock	0	8 000	8 000	0
Total Investments	0	0	0	0
Cash, Bank	1 650 000	1 550 000	1 118 000	976 000
Total Current Assets	2 692 000	2 680 000	1 802 000	1 218 000
Total Assets	2 716 000	2 725 000	1 871 000	1 286 000
Total Equity	2 001 000	1 795 000	1 413 000	974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	12 000	2 000	32 000
Unpaid Taxes	326 000	339 000	216 000	125 000
Dividends	0	0	0	0
Other Current Debt	288 000	469 000	118 000	113 000
Total Current Debt	715 000	929 000	458 000	312 000
Total Equity and Debt	2 716 000	2 725 000	1 871 000	1 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,24 %	21,34 %	31,07 %	17,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,98 %	18,85 %	27,02 %	14,08 %
Current Ratio	3,77	2,88	3,93	3,9
Quick Ratio	3,77	2,91	4	3,9
Equity Ratio	0,74	0,66	0,76	0,76
Gross Profit Margin	92,42 %	94,41 %	94,38 %	96,28 %