FJELLHAUG INTERNASJONALE HØGSKOLE AS

0572 OSLO

Finances

Share Ownership

Return on Equity

10,61 %

Current Ratio

5,63

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 680 000	25 813 000	23 570 000	18 963 000
Net Income	3 010 000	2 041 000	2 236 000	340 000
Total Assets	33 456 000	29 928 000	28 349 000	25 151 000
Total Equity	28 357 000	25 347 000	23 306 000	21 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 680 000	25 813 000	23 570 000	18 963 000
Expenditure	24 259 000	24 099 000	21 749 000	19 574 000
Operating Profit	2 422 000	1 714 000	1 821 000	−611 000
Financial Income	594 000	344 000	440 000	951 000
Financial Costs	6 000	17 000	25 000	0
Financial Balance	588 000	327 000	415 000	951 000
Earnings Before Tax	3 010 000	2 041 000	2 236 000	340 000
Tax	0	0	0	0
Net Income	3 010 000	2 041 000	2 236 000	340 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 158 000	9 831 000	12 646 000	15 030 000
Total Current Assets	26 299 000	20 096 000	15 703 000	10 121 000
Total Assets	33 456 000	29 928 000	28 349 000	25 151 000
Total Retained Equity	6 199 000	0	1 148 000	−1 088 000
Total Equity	28 357 000	25 347 000	23 306 000	21 070 000
Total Long-Term Debt	424 000	331 000	372 000	588 000
Total Current Debt	4 675 000	4 250 000	4 671 000	3 492 000
Total Equity and Debt	33 456 000	29 928 000	28 349 000	25 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 605 000	1 294 000	1 439 000	1 313 000
Other Income	25 075 000	24 519 000	22 130 000	17 650 000
Revenue	26 680 000	25 813 000	23 570 000	18 963 000
Cost of Goods Sold	733 000	583 000	540 000	665 000
Salary Costs	15 407 000	15 007 000	13 436 000	11 738 000
Depreciation	61 000	270 000	103 000	76 000
Impairment	0	0	0	0
Expenditure	24 259 000	24 099 000	21 749 000	19 574 000
Operating Profit	2 422 000	1 714 000	1 821 000	−611 000
Financial Income	594 000	344 000	440 000	951 000
Financial Costs	6 000	17 000	25 000	0
Financial Balance	588 000	327 000	415 000	951 000
Dividends	0	0	0	0
Net Income	3 010 000	2 041 000	2 236 000	340 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	164 000	202 000	240 000	279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	45 000	276 000	146 000
Total Tangible Assets	186 000	247 000	517 000	425 000
Total Fiancial Fixed Assets	6 971 000	9 585 000	12 129 000	14 605 000
Total Fixed Assets	7 158 000	9 831 000	12 646 000	15 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 516 000	17 087 000	12 050 000	7 947 000
Total Current Assets	26 299 000	20 096 000	15 703 000	10 121 000
Total Assets	33 456 000	29 928 000	28 349 000	25 151 000
Total Equity	28 357 000	25 347 000	23 306 000	21 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	424 000	331 000	372 000	588 000
Creditors	1 129 000	618 000	705 000	440 000
Unpaid Taxes	984 000	932 000	862 000	743 000
Dividends	0	0	0	0
Other Current Debt	2 562 000	2 700 000	3 104 000	2 308 000
Total Current Debt	4 675 000	4 250 000	4 671 000	3 492 000
Total Equity and Debt	33 456 000	29 928 000	28 349 000	25 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,61 %	8,05 %	9,59 %	1,61 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,03
Operating Profit Margin	9,08 %	6,64 %	7,73 %	−3,22 %
Current Ratio	5,63	4,73	3,36	2,9
Quick Ratio	5,63	4,73	3,36	2,9
Equity Ratio	0,85	0,85	0,82	0,84
Gross Profit Margin	97,25 %	97,74 %	97,71 %	96,49 %