ELSA OG SVEIN IVERSENS LEGAT

Share Ownership

Return on Equity

−16,76 %

Current Ratio

44,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−58 000	−60 000	−53 000	−54 000
Total Assets	354 000	410 000	464 000	520 000
Total Equity	346 000	404 000	464 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	62 000	62 000	57 000	59 000
Operating Profit	−62 000	−62 000	−57 000	−59 000
Financial Income	4 000	2 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	5 000	5 000
Earnings Before Tax	−58 000	−60 000	−53 000	−54 000
Tax	0	0	0	0
Net Income	−58 000	−60 000	−53 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	354 000	410 000	464 000	520 000
Total Assets	354 000	410 000	464 000	520 000
Total Retained Equity	346 000	404 000	464 000	517 000
Total Equity	346 000	404 000	464 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	6 000	0	4 000
Total Equity and Debt	354 000	410 000	464 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	62 000	57 000	59 000
Operating Profit	−62 000	−62 000	−57 000	−59 000
Financial Income	4 000	2 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	5 000	5 000
Dividends	0	0	0	0
Net Income	−58 000	−60 000	−53 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	410 000	464 000	520 000
Total Current Assets	354 000	410 000	464 000	520 000
Total Assets	354 000	410 000	464 000	520 000
Total Equity	346 000	404 000	464 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	0	4 000
Total Current Debt	8 000	6 000	0	4 000
Total Equity and Debt	354 000	410 000	464 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,76 %	−14,85 %	−11,42 %	−10,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	44,25	68,33	-	130
Quick Ratio	44,25	68,33	-	130
Equity Ratio	0,98	0,99	1	0,99
Gross Profit Margin	-	-	-	-