BREMANGER BYGG AS

6727 BREMANGER

Finances

Return on Equity

38,43 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 525 000	8 461 000	9 131 000	4 803 000
Net Income	749 000	184 000	638 000	118 000
Total Assets	4 791 000	3 319 000	3 074 000	2 074 000
Total Equity	1 949 000	1 200 000	1 016 000	379 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 525 000	8 461 000	9 131 000	4 803 000
Expenditure	9 535 000	8 201 000	8 295 000	4 603 000
Operating Profit	991 000	259 000	835 000	200 000
Financial Income	9 000	7 000	5 000	0
Financial Costs	39 000	31 000	40 000	39 000
Financial Balance	−30 000	−24 000	−35 000	−39 000
Earnings Before Tax	961 000	235 000	800 000	162 000
Tax	212 000	52 000	163 000	44 000
Net Income	749 000	184 000	638 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	728 000	734 000	786 000	776 000
Total Current Assets	4 063 000	2 585 000	2 288 000	1 298 000
Total Assets	4 791 000	3 319 000	3 074 000	2 074 000
Total Retained Equity	1 919 000	1 170 000	986 000	349 000
Total Equity	1 949 000	1 200 000	1 016 000	379 000
Total Long-Term Debt	698 000	766 000	949 000	794 000
Total Current Debt	2 145 000	1 353 000	1 108 000	902 000
Total Equity and Debt	4 791 000	3 319 000	3 074 000	2 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 495 000	8 426 000	9 085 000	4 762 000
Other Income	30 000	35 000	47 000	41 000
Revenue	10 525 000	8 461 000	9 131 000	4 803 000
Cost of Goods Sold	5 253 000	4 081 000	5 054 000	2 170 000
Salary Costs	3 494 000	3 374 000	2 588 000	1 993 000
Depreciation	32 000	47 000	47 000	70 000
Impairment	0	0	0	0
Expenditure	9 535 000	8 201 000	8 295 000	4 603 000
Operating Profit	991 000	259 000	835 000	200 000
Financial Income	9 000	7 000	5 000	0
Financial Costs	39 000	31 000	40 000	39 000
Financial Balance	−30 000	−24 000	−35 000	−39 000
Dividends	0	0	0	0
Net Income	749 000	184 000	638 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	668 000	692 000	715 000	739 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	49 000	38 000
Total Tangible Assets	685 000	717 000	764 000	776 000
Total Fiancial Fixed Assets	43 000	17 000	22 000	0
Total Fixed Assets	728 000	734 000	786 000	776 000
Stock	320 000	60 000	60 000	57 000
Total Investments	0	0	0	0
Cash, Bank	2 738 000	1 808 000	1 978 000	246 000
Total Current Assets	4 063 000	2 585 000	2 288 000	1 298 000
Total Assets	4 791 000	3 319 000	3 074 000	2 074 000
Total Equity	1 949 000	1 200 000	1 016 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	698 000	766 000	949 000	794 000
Creditors	422 000	220 000	180 000	266 000
Unpaid Taxes	637 000	403 000	670 000	393 000
Dividends	0	0	0	0
Other Current Debt	851 000	542 000	258 000	198 000
Total Current Debt	2 145 000	1 353 000	1 108 000	902 000
Total Equity and Debt	4 791 000	3 319 000	3 074 000	2 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,43 %	15,33 %	62,8 %	31,13 %
Debt-to-Equity Ratio	0,36	0,64	0,93	2,09
Operating Profit Margin	9,42 %	3,06 %	9,14 %	4,16 %
Current Ratio	1,89	1,91	2,06	1,44
Quick Ratio	2,23	2	2,18	1,54
Equity Ratio	0,41	0,36	0,33	0,18
Gross Profit Margin	50,09 %	51,77 %	44,65 %	54,82 %