RSM ADVOKATFIRMA AS

0251 OSLO

Finances

Share Ownership

Return on Equity

366,37 %

Current Ratio

4,01

Debt-to-Equity Ratio

1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 350 000	38 475 000	31 375 000	24 682 000
Net Income	15 904 000	14 094 000	12 925 000	9 635 000
Total Assets	16 251 000	14 716 000	13 448 000	9 820 000
Total Equity	4 341 000	4 060 000	3 467 000	3 219 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 350 000	38 475 000	31 375 000	24 682 000
Expenditure	28 420 000	24 359 000	18 443 000	15 053 000
Operating Profit	15 930 000	14 116 000	12 932 000	9 629 000
Financial Income	4 000	3 000	14 000	23 000
Financial Costs	11 000	6 000	3 000	0
Financial Balance	−7 000	−3 000	11 000	23 000
Earnings Before Tax	15 923 000	14 113 000	12 942 000	9 652 000
Tax	19 000	19 000	17 000	17 000
Net Income	15 904 000	14 094 000	12 925 000	9 635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 251 000	14 716 000	13 448 000	9 820 000
Total Assets	16 251 000	14 716 000	13 448 000	9 820 000
Total Retained Equity	5 000	340 000	278 000	217 000
Total Equity	4 341 000	4 060 000	3 467 000	3 219 000
Total Long-Term Debt	7 858 000	6 987 000	6 931 000	2 847 000
Total Current Debt	4 052 000	3 670 000	3 050 000	3 754 000
Total Equity and Debt	16 251 000	14 716 000	13 448 000	9 820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 346 000	38 475 000	31 375 000	24 682 000
Other Income	4 000	0	0	0
Revenue	44 350 000	38 475 000	31 375 000	24 682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 912 000	18 511 000	13 096 000	10 186 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 420 000	24 359 000	18 443 000	15 053 000
Operating Profit	15 930 000	14 116 000	12 932 000	9 629 000
Financial Income	4 000	3 000	14 000	23 000
Financial Costs	11 000	6 000	3 000	0
Financial Balance	−7 000	−3 000	11 000	23 000
Dividends	400 000	0	0	0
Net Income	15 904 000	14 094 000	12 925 000	9 635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 212 000	4 319 000	2 925 000	2 651 000
Total Current Assets	16 251 000	14 716 000	13 448 000	9 820 000
Total Assets	16 251 000	14 716 000	13 448 000	9 820 000
Total Equity	4 341 000	4 060 000	3 467 000	3 219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 858 000	6 987 000	6 931 000	2 847 000
Creditors	98 000	217 000	76 000	1 892 000
Unpaid Taxes	2 158 000	2 137 000	1 467 000	1 260 000
Dividends	400 000	0	0	0
Other Current Debt	1 377 000	1 297 000	1 490 000	585 000
Total Current Debt	4 052 000	3 670 000	3 050 000	3 754 000
Total Equity and Debt	16 251 000	14 716 000	13 448 000	9 820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	366,37 %	347,14 %	372,8 %	299,32 %
Debt-to-Equity Ratio	1,81	1,72	2	0,88
Operating Profit Margin	35,92 %	36,69 %	41,22 %	39,01 %
Current Ratio	4,01	4,01	4,41	2,62
Quick Ratio	4,01	4,01	4,41	2,62
Equity Ratio	0,27	0,28	0,26	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %