BOLIGBLIKK AS

3512 HØNEFOSS

Finances

Share Ownership

Return on Equity

−100,15 %

Current Ratio

3,09

Debt-to-Equity Ratio

6,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	754 000	841 000	1 675 000	864 000
Net Income	−2 029 000	606 000	576 000	883 000
Total Assets	14 567 000	15 834 000	15 517 000	14 792 000
Total Equity	2 026 000	4 055 000	3 449 000	3 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	754 000	841 000	1 675 000	864 000
Expenditure	2 364 000	202 000	477 000	369 000
Operating Profit	−1 611 000	639 000	1 198 000	496 000
Financial Income	245 000	521 000	1 000	1 043 000
Financial Costs	735 000	488 000	461 000	644 000
Financial Balance	−490 000	33 000	−460 000	399 000
Earnings Before Tax	−2 101 000	672 000	738 000	894 000
Tax	−72 000	66 000	162 000	12 000
Net Income	−2 029 000	606 000	576 000	883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 652 000	15 021 000	14 873 000	13 738 000
Total Current Assets	915 000	813 000	644 000	1 054 000
Total Assets	14 567 000	15 834 000	15 517 000	14 792 000
Total Retained Equity	1 526 000	3 555 000	2 949 000	2 773 000
Total Equity	2 026 000	4 055 000	3 449 000	3 273 000
Total Long-Term Debt	12 245 000	11 531 000	11 915 000	11 300 000
Total Current Debt	296 000	248 000	153 000	219 000
Total Equity and Debt	14 567 000	15 834 000	15 517 000	14 792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	754 000	841 000	1 675 000	864 000
Revenue	754 000	841 000	1 675 000	864 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	0	0	0
Impairment	2 153 000	0	0	0
Expenditure	2 364 000	202 000	477 000	369 000
Operating Profit	−1 611 000	639 000	1 198 000	496 000
Financial Income	245 000	521 000	1 000	1 043 000
Financial Costs	735 000	488 000	461 000	644 000
Financial Balance	−490 000	33 000	−460 000	399 000
Dividends	0	0	0	0
Net Income	−2 029 000	606 000	576 000	883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 086 000	13 231 000	12 882 000	11 748 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	12 114 000	13 231 000	12 882 000	11 748 000
Total Fiancial Fixed Assets	1 538 000	1 790 000	1 990 000	1 990 000
Total Fixed Assets	13 652 000	15 021 000	14 873 000	13 738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	880 000	788 000	602 000	974 000
Total Current Assets	915 000	813 000	644 000	1 054 000
Total Assets	14 567 000	15 834 000	15 517 000	14 792 000
Total Equity	2 026 000	4 055 000	3 449 000	3 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 245 000	11 531 000	11 915 000	11 300 000
Creditors	0	1 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	260 000	154 000	125 000	197 000
Total Current Debt	296 000	248 000	153 000	219 000
Total Equity and Debt	14 567 000	15 834 000	15 517 000	14 792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100,15 %	14,94 %	16,7 %	26,98 %
Debt-to-Equity Ratio	6,04	2,84	3,45	3,45
Operating Profit Margin	−213,66 %	75,98 %	71,52 %	57,41 %
Current Ratio	3,09	3,28	4,21	4,81
Quick Ratio	3,09	3,28	4,21	4,81
Equity Ratio	0,14	0,26	0,22	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %