KY-EMZY CONSULT AS

4347 LYE

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 810 000	860 000	0	0
Net Income	0	0	−119 000	−38 000
Total Assets	417 000	470 000	9 000	0
Total Equity	−157 000	−157 000	−158 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 810 000	860 000	0	0
Expenditure	1 810 000	860 000	119 000	39 000
Operating Profit	0	0	−119 000	−39 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	0	0	−119 000	−38 000
Tax	0	0	0	0
Net Income	0	0	−119 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	0	0
Total Current Assets	417 000	460 000	9 000	0
Total Assets	417 000	470 000	9 000	0
Total Retained Equity	−187 000	−187 000	−188 000	−68 000
Total Equity	−157 000	−157 000	−158 000	−38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	574 000	628 000	167 000	39 000
Total Equity and Debt	417 000	470 000	9 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 626 000	849 000	0	0
Other Income	184 000	10 000	0	0
Revenue	1 810 000	860 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 345 000	522 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 810 000	860 000	119 000	39 000
Operating Profit	0	0	−119 000	−39 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	0	0	−119 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	10 000	0	0
Total Fixed Assets	0	10 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	262 000	9 000	0
Total Current Assets	417 000	460 000	9 000	0
Total Assets	417 000	470 000	9 000	0
Total Equity	−157 000	−157 000	−158 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	60 000	0
Unpaid Taxes	11 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	469 000	517 000	121 000	47 000
Total Current Debt	574 000	628 000	167 000	39 000
Total Equity and Debt	417 000	470 000	9 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	75,32 %	100 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0 %	0 %	-	-
Current Ratio	0,73	0,73	0,05	0
Quick Ratio	0,73	0,73	0,05	0
Equity Ratio	−0,38	−0,33	−17,56	-
Gross Profit Margin	100 %	100 %	-	-