REIN EIER AS

9840 VARANGERBOTN

Finances

Return on Equity

−1,87 %

Current Ratio

4,67

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−110 000	−114 000	1 410 000	−223 000
Total Assets	7 965 000	8 074 000	9 007 000	7 567 000
Total Equity	5 878 000	5 988 000	6 103 000	4 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	19 000	32 000	14 000
Operating Profit	−8 000	−19 000	−32 000	−14 000
Financial Income	0	0	1 617 000	0
Financial Costs	103 000	95 000	174 000	209 000
Financial Balance	−103 000	−95 000	1 443 000	−209 000
Earnings Before Tax	−110 000	−114 000	1 410 000	−223 000
Tax	0	0	0	0
Net Income	−110 000	−114 000	1 410 000	−223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 559 000	7 559 000	7 559 000	7 559 000
Total Current Assets	406 000	515 000	1 449 000	8 000
Total Assets	7 965 000	8 074 000	9 007 000	7 567 000
Total Retained Equity	5 618 000	5 728 000	5 843 000	4 432 000
Total Equity	5 878 000	5 988 000	6 103 000	4 692 000
Total Long-Term Debt	2 000 000	2 000 000	2 550 000	2 550 000
Total Current Debt	87 000	85 000	355 000	325 000
Total Equity and Debt	7 965 000	8 074 000	9 007 000	7 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	19 000	32 000	14 000
Operating Profit	−8 000	−19 000	−32 000	−14 000
Financial Income	0	0	1 617 000	0
Financial Costs	103 000	95 000	174 000	209 000
Financial Balance	−103 000	−95 000	1 443 000	−209 000
Dividends	0	0	0	0
Net Income	−110 000	−114 000	1 410 000	−223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 559 000	7 559 000	7 559 000	7 559 000
Total Fixed Assets	7 559 000	7 559 000	7 559 000	7 559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	141 000	955 000	8 000
Total Current Assets	406 000	515 000	1 449 000	8 000
Total Assets	7 965 000	8 074 000	9 007 000	7 567 000
Total Equity	5 878 000	5 988 000	6 103 000	4 692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	2 000 000	2 550 000	2 550 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	82 000	355 000	325 000
Total Current Debt	87 000	85 000	355 000	325 000
Total Equity and Debt	7 965 000	8 074 000	9 007 000	7 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,87 %	−1,9 %	23,1 %	−4,75 %
Debt-to-Equity Ratio	0,34	0,33	0,42	0,54
Operating Profit Margin	-	-	-	-
Current Ratio	4,67	6,06	4,08	0,02
Quick Ratio	4,67	6,06	4,08	0,02
Equity Ratio	0,74	0,74	0,68	0,62
Gross Profit Margin	-	-	-	-