JECON AS

0382 OSLO

Finances

Share Ownership

Return on Equity

27,05 %

Current Ratio

3,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	802 000	166 000	241 000	489 000
Net Income	228 000	−106 000	99 000	249 000
Total Assets	1 172 000	654 000	842 000	751 000
Total Equity	843 000	615 000	721 000	622 000

Income (NOK)	2022	2021	2020	2019
Revenue	802 000	166 000	241 000	489 000
Expenditure	539 000	272 000	115 000	235 000
Operating Profit	263 000	−106 000	126 000	254 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	263 000	−106 000	127 000	254 000
Tax	35 000	0	28 000	6 000
Net Income	228 000	−106 000	99 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 172 000	654 000	842 000	751 000
Total Assets	1 172 000	654 000	842 000	751 000
Total Retained Equity	813 000	585 000	691 000	592 000
Total Equity	843 000	615 000	721 000	622 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	329 000	38 000	121 000	129 000
Total Equity and Debt	1 172 000	654 000	842 000	751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	802 000	166 000	241 000	489 000
Other Income	0	0	0	0
Revenue	802 000	166 000	241 000	489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	63 000	20 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	539 000	272 000	115 000	235 000
Operating Profit	263 000	−106 000	126 000	254 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	228 000	−106 000	99 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	734 000	500 000	674 000	735 000
Total Current Assets	1 172 000	654 000	842 000	751 000
Total Assets	1 172 000	654 000	842 000	751 000
Total Equity	843 000	615 000	721 000	622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	12 000	20 000
Unpaid Taxes	182 000	34 000	53 000	99 000
Dividends	0	0	0	0
Other Current Debt	95 000	5 000	28 000	4 000
Total Current Debt	329 000	38 000	121 000	129 000
Total Equity and Debt	1 172 000	654 000	842 000	751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,05 %	−17,24 %	13,73 %	40,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,79 %	−63,86 %	52,28 %	51,94 %
Current Ratio	3,56	17,21	6,96	5,82
Quick Ratio	3,56	17,21	6,96	5,82
Equity Ratio	0,72	0,94	0,86	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %