WBL AS

7140 OPPHAUG

Finances

Return on Equity

14,4 %

Current Ratio

2,26

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 502 000	6 842 000	6 786 000	5 758 000
Net Income	282 000	279 000	499 000	574 000
Total Assets	3 107 000	2 764 000	2 455 000	2 054 000
Total Equity	1 959 000	1 677 000	1 296 000	1 103 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 502 000	6 842 000	6 786 000	5 758 000
Expenditure	6 146 000	6 487 000	6 146 000	5 023 000
Operating Profit	357 000	356 000	640 000	736 000
Financial Income	5 000	3 000	2 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	4 000	3 000	1 000	2 000
Earnings Before Tax	360 000	359 000	640 000	737 000
Tax	79 000	80 000	142 000	163 000
Net Income	282 000	279 000	499 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	544 000	435 000	421 000	325 000
Total Current Assets	2 562 000	2 329 000	2 035 000	1 728 000
Total Assets	3 107 000	2 764 000	2 455 000	2 054 000
Total Retained Equity	1 759 000	1 478 000	1 199 000	1 006 000
Total Equity	1 959 000	1 677 000	1 296 000	1 103 000
Total Long-Term Debt	15 000	3 000	0	0
Total Current Debt	1 132 000	1 084 000	1 160 000	951 000
Total Equity and Debt	3 107 000	2 764 000	2 455 000	2 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 502 000	6 842 000	6 786 000	5 758 000
Other Income	0	0	0	0
Revenue	6 502 000	6 842 000	6 786 000	5 758 000
Cost of Goods Sold	2 428 000	2 912 000	3 002 000	1 923 000
Salary Costs	2 736 000	2 659 000	2 355 000	2 355 000
Depreciation	58 000	62 000	52 000	51 000
Impairment	0	0	0	0
Expenditure	6 146 000	6 487 000	6 146 000	5 023 000
Operating Profit	357 000	356 000	640 000	736 000
Financial Income	5 000	3 000	2 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	4 000	3 000	1 000	2 000
Dividends	0	0	0	0
Net Income	282 000	279 000	499 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	26 000	32 000	52 000	74 000
Fixtures	455 000	307 000	232 000	240 000
Total Tangible Assets	480 000	339 000	283 000	314 000
Total Fiancial Fixed Assets	64 000	96 000	137 000	0
Total Fixed Assets	544 000	435 000	421 000	325 000
Stock	81 000	85 000	64 000	77 000
Total Investments	53 000	53 000	53 000	53 000
Cash, Bank	1 878 000	1 728 000	1 531 000	1 322 000
Total Current Assets	2 562 000	2 329 000	2 035 000	1 728 000
Total Assets	3 107 000	2 764 000	2 455 000	2 054 000
Total Equity	1 959 000	1 677 000	1 296 000	1 103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	3 000	0	0
Creditors	318 000	247 000	172 000	41 000
Unpaid Taxes	445 000	337 000	444 000	366 000
Dividends	0	0	0	0
Other Current Debt	303 000	423 000	413 000	390 000
Total Current Debt	1 132 000	1 084 000	1 160 000	951 000
Total Equity and Debt	3 107 000	2 764 000	2 455 000	2 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,4 %	16,64 %	38,5 %	52,04 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	5,49 %	5,2 %	9,43 %	12,78 %
Current Ratio	2,26	2,15	1,75	1,82
Quick Ratio	2,44	2,33	1,86	1,98
Equity Ratio	0,63	0,61	0,53	0,54
Gross Profit Margin	62,66 %	57,44 %	55,76 %	66,6 %