ODDEVALD EIENDOM AS

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

−69,91 %

Current Ratio

0,07

Debt-to-Equity Ratio

92,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	899 000	855 000	828 000	848 000
Net Income	−237 000	−133 000	−177 000	−155 000
Total Assets	35 395 000	35 340 000	35 293 000	35 200 000
Total Equity	339 000	575 000	708 000	885 000

Income (NOK)	2022	2021	2020	2019
Revenue	899 000	855 000	828 000	848 000
Expenditure	145 000	165 000	133 000	77 000
Operating Profit	754 000	689 000	695 000	771 000
Financial Income	−1 000	0	1 000	1 000
Financial Costs	990 000	822 000	873 000	927 000
Financial Balance	−991 000	−822 000	−872 000	−926 000
Earnings Before Tax	−237 000	−133 000	−177 000	−155 000
Tax	0	0	0	0
Net Income	−237 000	−133 000	−177 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 137 000	35 137 000	35 137 000	35 045 000
Total Current Assets	257 000	203 000	155 000	154 000
Total Assets	35 395 000	35 340 000	35 293 000	35 200 000
Total Retained Equity	−1 181 000	−944 000	−811 000	−634 000
Total Equity	339 000	575 000	708 000	885 000
Total Long-Term Debt	31 329 000	31 095 000	30 960 000	30 900 000
Total Current Debt	3 727 000	3 670 000	3 624 000	3 414 000
Total Equity and Debt	35 395 000	35 340 000	35 293 000	35 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	899 000	855 000	828 000	848 000
Revenue	899 000	855 000	828 000	848 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	165 000	133 000	77 000
Operating Profit	754 000	689 000	695 000	771 000
Financial Income	−1 000	0	1 000	1 000
Financial Costs	990 000	822 000	873 000	927 000
Financial Balance	−991 000	−822 000	−872 000	−926 000
Dividends	0	0	0	0
Net Income	−237 000	−133 000	−177 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 137 000	35 137 000	35 137 000	35 045 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 137 000	35 137 000	35 137 000	35 045 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 137 000	35 137 000	35 137 000	35 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	139 000	137 000	137 000
Total Current Assets	257 000	203 000	155 000	154 000
Total Assets	35 395 000	35 340 000	35 293 000	35 200 000
Total Equity	339 000	575 000	708 000	885 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 329 000	31 095 000	30 960 000	30 900 000
Creditors	60 000	54 000	22 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 258 000	2 183 000	2 145 000	1 910 000
Total Current Debt	3 727 000	3 670 000	3 624 000	3 414 000
Total Equity and Debt	35 395 000	35 340 000	35 293 000	35 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,91 %	−23,13 %	−25 %	−17,51 %
Debt-to-Equity Ratio	92,42	54,08	43,73	34,92
Operating Profit Margin	83,87 %	80,58 %	83,94 %	90,92 %
Current Ratio	0,07	0,06	0,04	0,05
Quick Ratio	0,07	0,06	0,04	0,05
Equity Ratio	0,01	0,02	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %