INGRID OG ERIK GUNNES FAMILIELEGAT

0164 OSLO

Finances

Return on Equity

−17,8 %

Current Ratio

1 355

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−241 000	291 000	74 000	0
Total Assets	1 355 000	1 574 000	1 283 000	1 205 000
Total Equity	1 354 000	1 595 000	1 304 000	1 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	76 000	85 000	95 000
Operating Profit	−53 000	−76 000	−85 000	−95 000
Financial Income	287 000	367 000	179 000	94 000
Financial Costs	475 000	0	20 000	0
Financial Balance	−188 000	367 000	159 000	94 000
Earnings Before Tax	−241 000	291 000	74 000	0
Tax	0	0	0	0
Net Income	−241 000	291 000	74 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 355 000	1 574 000	1 283 000	1 205 000
Total Assets	1 355 000	1 574 000	1 283 000	1 205 000
Total Retained Equity	1 354 000	1 595 000	1 304 000	1 230 000
Total Equity	1 354 000	1 595 000	1 304 000	1 230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	−21 000	−21 000	−25 000
Total Equity and Debt	1 355 000	1 574 000	1 283 000	1 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	76 000	85 000	95 000
Operating Profit	−53 000	−76 000	−85 000	−95 000
Financial Income	287 000	367 000	179 000	94 000
Financial Costs	475 000	0	20 000	0
Financial Balance	−188 000	367 000	159 000	94 000
Dividends	0	0	0	0
Net Income	−241 000	291 000	74 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	94 000	1 569 000	1 283 000	1 143 000
Cash, Bank	1 262 000	4 000	0	62 000
Total Current Assets	1 355 000	1 574 000	1 283 000	1 205 000
Total Assets	1 355 000	1 574 000	1 283 000	1 205 000
Total Equity	1 354 000	1 595 000	1 304 000	1 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−23 000	−23 000	−23 000	−25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	2 000	2 000	0
Total Current Debt	1 000	−21 000	−21 000	−25 000
Total Equity and Debt	1 355 000	1 574 000	1 283 000	1 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,8 %	18,24 %	5,67 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 355	−74,95	−61,1	−48,2
Quick Ratio	1 355	−74,95	−61,1	−48,2
Equity Ratio	1	1,01	1,02	1,02
Gross Profit Margin	-	-	-	-