EGERSUND NUMISMATIKK & ANTIKK AS

4374 EGERSUND

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	107 000	130 000	163 000
Net Income	45 000	32 000	−58 000	−34 000
Total Assets	138 000	106 000	64 000	93 000
Total Equity	0	−44 000	−76 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	107 000	130 000	163 000
Expenditure	86 000	75 000	188 000	198 000
Operating Profit	45 000	32 000	−58 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	32 000	−58 000	−34 000
Tax	0	0	0	0
Net Income	45 000	32 000	−58 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	138 000	106 000	64 000	93 000
Total Assets	138 000	106 000	64 000	93 000
Total Retained Equity	−30 000	−74 000	−106 000	−48 000
Total Equity	0	−44 000	−76 000	−18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	138 000	150 000	141 000	111 000
Total Equity and Debt	138 000	106 000	64 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	130 000	107 000	130 000	163 000
Other Income	0	0	0	0
Revenue	130 000	107 000	130 000	163 000
Cost of Goods Sold	61 000	43 000	124 000	144 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	75 000	188 000	198 000
Operating Profit	45 000	32 000	−58 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	32 000	−58 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	126 000	24 000	16 000	18 000
Total Investments	0	0	0	0
Cash, Bank	11 000	82 000	48 000	72 000
Total Current Assets	138 000	106 000	64 000	93 000
Total Assets	138 000	106 000	64 000	93 000
Total Equity	0	−44 000	−76 000	−18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	138 000	150 000	140 000	109 000
Total Current Debt	138 000	150 000	141 000	111 000
Total Equity and Debt	138 000	106 000	64 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−72,73 %	76,32 %	188,89 %
Debt-to-Equity Ratio	-	−0	−0	−0
Operating Profit Margin	34,62 %	29,91 %	−44,62 %	−21,47 %
Current Ratio	1	0,71	0,45	0,84
Quick Ratio	11,5	0,84	0,51	1
Equity Ratio	0	−0,42	−1,19	−0,19
Gross Profit Margin	53,08 %	59,81 %	4,62 %	11,66 %