SNÅSA FYSIOTERAPI AS

7760 SNÅSA

Finances

Share Ownership

Return on Equity

42,06 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 021 000	730 000	894 000
Net Income	98 000	63 000	135 000	−72 000
Total Assets	409 000	285 000	173 000	84 000
Total Equity	233 000	135 000	72 000	−63 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 021 000	730 000	894 000
Expenditure	958 000	948 000	596 000	966 000
Operating Profit	125 000	72 000	135 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	125 000	72 000	135 000	−72 000
Tax	28 000	10 000	0	0
Net Income	98 000	63 000	135 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	409 000	285 000	173 000	84 000
Total Assets	409 000	285 000	173 000	84 000
Total Retained Equity	211 000	114 000	51 000	−84 000
Total Equity	233 000	135 000	72 000	−63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	177 000	150 000	101 000	147 000
Total Equity and Debt	409 000	285 000	173 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 084 000	1 021 000	730 000	894 000
Other Income	0	0	0	0
Revenue	1 084 000	1 021 000	730 000	894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	722 000	709 000	366 000	747 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	958 000	948 000	596 000	966 000
Operating Profit	125 000	72 000	135 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	98 000	63 000	135 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	285 000	173 000	84 000
Total Current Assets	409 000	285 000	173 000	84 000
Total Assets	409 000	285 000	173 000	84 000
Total Equity	233 000	135 000	72 000	−63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	50 000	40 000	37 000	43 000
Dividends	0	0	0	0
Other Current Debt	99 000	100 000	63 000	105 000
Total Current Debt	177 000	150 000	101 000	147 000
Total Equity and Debt	409 000	285 000	173 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,06 %	46,67 %	187,5 %	114,29 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	11,53 %	7,05 %	18,49 %	−8,05 %
Current Ratio	2,31	1,9	1,71	0,57
Quick Ratio	2,31	1,9	1,71	0,57
Equity Ratio	0,57	0,47	0,42	−0,75
Gross Profit Margin	100 %	100 %	100 %	100 %