company

ETNE VIKAR OG HJELPETJENESTER AS

5590 ETNE

Finances

Share Ownership

Return on Equity

−15,73 %

Current Ratio

2,45

Debt-to-Equity Ratio

−1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	428 000	123 000	35 000
Net Income	95 000	31 000	5 000	13 000
Total Assets	189 000	150 000	70 000	46 000
Total Equity	−604 000	−699 000	−730 000	−735 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	428 000	123 000	35 000
Expenditure	214 000	396 000	117 000	21 000
Operating Profit	121 000	32 000	5 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	121 000	32 000	5 000	13 000
Tax	27 000	0	0	0
Net Income	95 000	31 000	5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	189 000	150 000	70 000	46 000
Total Assets	189 000	150 000	70 000	46 000
Total Retained Equity	−622 000	−717 000	−748 000	−753 000
Total Equity	−604 000	−699 000	−730 000	−735 000
Total Long-Term Debt	716 000	716 000	716 000	716 000
Total Current Debt	77 000	132 000	84 000	64 000
Total Equity and Debt	189 000	150 000	70 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	336 000	428 000	123 000	35 000
Other Income	0	0	0	0
Revenue	336 000	428 000	123 000	35 000
Cost of Goods Sold	12 000	0	0	0
Salary Costs	176 000	311 000	39 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	214 000	396 000	117 000	21 000
Operating Profit	121 000	32 000	5 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	95 000	31 000	5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	120 000	43 000	23 000
Total Current Assets	189 000	150 000	70 000	46 000
Total Assets	189 000	150 000	70 000	46 000
Total Equity	−604 000	−699 000	−730 000	−735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	716 000	716 000	716 000	716 000
Creditors	2 000	1 000	12 000	13 000
Unpaid Taxes	18 000	13 000	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	119 000	72 000	51 000
Total Current Debt	77 000	132 000	84 000	64 000
Total Equity and Debt	189 000	150 000	70 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,73 %	−4,43 %	−0,68 %	−1,77 %
Debt-to-Equity Ratio	−1,19	−1,02	−0,98	−0,97
Operating Profit Margin	36,01 %	7,48 %	4,07 %	37,14 %
Current Ratio	2,45	1,14	0,83	0,72
Quick Ratio	2,45	1,14	0,83	0,72
Equity Ratio	−3,2	−4,66	−10,43	−15,98
Gross Profit Margin	96,43 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English