BRINGSLI EIENDOM AS

8206 FAUSKE

Finances

Share Ownership

Return on Equity

−0,61 %

Current Ratio

0,82

Debt-to-Equity Ratio

7,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	615 000	615 000	615 000	614 000
Net Income	−2 000	22 000	−20 000	−76 000
Total Assets	3 037 000	3 307 000	3 519 000	3 832 000
Total Equity	326 000	328 000	306 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	615 000	615 000	615 000	614 000
Expenditure	441 000	430 000	461 000	505 000
Operating Profit	174 000	185 000	154 000	109 000
Financial Income	0	0	0	0
Financial Costs	135 000	116 000	141 000	169 000
Financial Balance	−135 000	−116 000	−141 000	−169 000
Earnings Before Tax	39 000	69 000	12 000	−59 000
Tax	41 000	46 000	33 000	16 000
Net Income	−2 000	22 000	−20 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 883 000	3 134 000	3 385 000	3 636 000
Total Current Assets	154 000	173 000	134 000	196 000
Total Assets	3 037 000	3 307 000	3 519 000	3 832 000
Total Retained Equity	26 000	28 000	6 000	26 000
Total Equity	326 000	328 000	306 000	326 000
Total Long-Term Debt	2 522 000	2 728 000	3 058 000	3 403 000
Total Current Debt	188 000	251 000	156 000	103 000
Total Equity and Debt	3 037 000	3 307 000	3 519 000	3 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	615 000	615 000	615 000	614 000
Revenue	615 000	615 000	615 000	614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	251 000	251 000	251 000	255 000
Impairment	0	0	0	0
Expenditure	441 000	430 000	461 000	505 000
Operating Profit	174 000	185 000	154 000	109 000
Financial Income	0	0	0	0
Financial Costs	135 000	116 000	141 000	169 000
Financial Balance	−135 000	−116 000	−141 000	−169 000
Dividends	0	0	0	0
Net Income	−2 000	22 000	−20 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 883 000	3 134 000	3 385 000	3 636 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 883 000	3 134 000	3 385 000	3 636 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 883 000	3 134 000	3 385 000	3 636 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	162 000	77 000	140 000
Total Current Assets	154 000	173 000	134 000	196 000
Total Assets	3 037 000	3 307 000	3 519 000	3 832 000
Total Equity	326 000	328 000	306 000	326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 522 000	2 728 000	3 058 000	3 403 000
Creditors	28 000	21 000	11 000	21 000
Unpaid Taxes	114 000	118 000	108 000	60 000
Dividends	0	0	0	0
Other Current Debt	5 000	66 000	4 000	5 000
Total Current Debt	188 000	251 000	156 000	103 000
Total Equity and Debt	3 037 000	3 307 000	3 519 000	3 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,61 %	6,71 %	−6,54 %	−23,31 %
Debt-to-Equity Ratio	7,74	8,32	9,99	10,44
Operating Profit Margin	28,29 %	30,08 %	25,04 %	17,75 %
Current Ratio	0,82	0,69	0,86	1,9
Quick Ratio	0,82	0,69	0,86	1,9
Equity Ratio	0,11	0,1	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %