SOLBERG TEKNISKE AS

5265 YTRE ARNA

Finances

Return on Equity

20,17 %

Current Ratio

497,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 320 000	2 430 000	4 300 000	3 500 000
Total Assets	16 489 000	14 934 000	13 847 000	13 267 000
Total Equity	16 459 000	13 139 000	13 845 000	13 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	32 000	21 000	28 000
Operating Profit	−37 000	−32 000	−21 000	−28 000
Financial Income	3 363 000	2 462 000	4 321 000	3 528 000
Financial Costs	6 000	0	0	0
Financial Balance	3 357 000	2 462 000	4 321 000	3 528 000
Earnings Before Tax	3 320 000	2 430 000	4 300 000	3 500 000
Tax	0	0	0	0
Net Income	3 320 000	2 430 000	4 300 000	3 500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 552 000	1 552 000	1 552 000	1 552 000
Total Current Assets	14 937 000	13 382 000	12 295 000	11 714 000
Total Assets	16 489 000	14 934 000	13 847 000	13 267 000
Total Retained Equity	15 059 000	11 739 000	12 444 000	11 866 000
Total Equity	16 459 000	13 139 000	13 845 000	13 267 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	1 795 000	2 000	0
Total Equity and Debt	16 489 000	14 934 000	13 847 000	13 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	32 000	21 000	28 000
Operating Profit	−37 000	−32 000	−21 000	−28 000
Financial Income	3 363 000	2 462 000	4 321 000	3 528 000
Financial Costs	6 000	0	0	0
Financial Balance	3 357 000	2 462 000	4 321 000	3 528 000
Dividends	0	3 136 000	3 722 000	1 500 000
Net Income	3 320 000	2 430 000	4 300 000	3 500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 552 000	1 552 000	1 552 000	1 552 000
Total Fixed Assets	1 552 000	1 552 000	1 552 000	1 552 000
Stock	0	0	0	0
Total Investments	1 998 000	2 000 000	0	0
Cash, Bank	1 503 000	2 098 000	2 120 000	5 316 000
Total Current Assets	14 937 000	13 382 000	12 295 000	11 714 000
Total Assets	16 489 000	14 934 000	13 847 000	13 267 000
Total Equity	16 459 000	13 139 000	13 845 000	13 267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 136 000	3 722 000	1 500 000
Other Current Debt	24 000	1 795 000	0	0
Total Current Debt	30 000	1 795 000	2 000	0
Total Equity and Debt	16 489 000	14 934 000	13 847 000	13 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,17 %	18,49 %	31,06 %	26,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	497,9	7,46	6 147,5	-
Quick Ratio	497,9	7,46	6 147,5	-
Equity Ratio	1	0,88	1	1
Gross Profit Margin	-	-	-	-