BØTTER OG SPANN AS

8005 BODØ

Finances

Share Ownership

Return on Equity

4,99 %

Current Ratio

20,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	77 000	75 000	15 000	173 000
Net Income	19 000	38 000	−24 000	11 000
Total Assets	399 000	377 000	323 000	408 000
Total Equity	381 000	361 000	323 000	347 000

Income (NOK)	2022	2021	2020	2019
Revenue	77 000	75 000	15 000	173 000
Expenditure	52 000	36 000	46 000	159 000
Operating Profit	25 000	39 000	−31 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	25 000	39 000	−30 000	14 000
Tax	5 000	1 000	−7 000	3 000
Net Income	19 000	38 000	−24 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	43 000	64 000	98 000
Total Current Assets	371 000	334 000	259 000	310 000
Total Assets	399 000	377 000	323 000	408 000
Total Retained Equity	281 000	261 000	223 000	247 000
Total Equity	381 000	361 000	323 000	347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	16 000	0	61 000
Total Equity and Debt	399 000	377 000	323 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	75 000	15 000	173 000
Other Income	0	0	0	0
Revenue	77 000	75 000	15 000	173 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	20 000	33 000	101 000
Impairment	0	0	0	0
Expenditure	52 000	36 000	46 000	159 000
Operating Profit	25 000	39 000	−31 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	38 000	−24 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	22 000	23 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	22 000	41 000	74 000
Total Tangible Assets	10 000	22 000	41 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	43 000	64 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	351 000	317 000	246 000	279 000
Total Current Assets	371 000	334 000	259 000	310 000
Total Assets	399 000	377 000	323 000	408 000
Total Equity	381 000	361 000	323 000	347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	42 000
Unpaid Taxes	16 000	16 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	16 000	0	61 000
Total Equity and Debt	399 000	377 000	323 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,99 %	10,53 %	−7,43 %	3,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,47 %	52 %	−206,67 %	8,09 %
Current Ratio	20,61	20,88	-	5,08
Quick Ratio	20,61	20,88	-	5,08
Equity Ratio	0,95	0,96	1	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %