VIKING KVARTALET AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

5 014,29 %

Current Ratio

2,81

Debt-to-Equity Ratio

−2 337

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	465 000	453 000	420 000
Net Income	−351 000	−98 000	−118 000	−127 000
Total Assets	16 606 000	11 112 000	11 063 000	11 033 000
Total Equity	−7 000	17 000	21 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	465 000	453 000	420 000
Expenditure	459 000	171 000	145 000	127 000
Operating Profit	247 000	294 000	309 000	293 000
Financial Income	0	0	0	0
Financial Costs	691 000	418 000	460 000	455 000
Financial Balance	−691 000	−418 000	−460 000	−455 000
Earnings Before Tax	−443 000	−124 000	−151 000	−162 000
Tax	−92 000	−26 000	−33 000	−36 000
Net Income	−351 000	−98 000	−118 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 893 000	10 767 000	10 767 000	10 767 000
Total Current Assets	713 000	345 000	297 000	266 000
Total Assets	16 606 000	11 112 000	11 063 000	11 033 000
Total Retained Equity	−1 694 000	−1 343 000	−1 245 000	−1 127 000
Total Equity	−7 000	17 000	21 000	18 000
Total Long-Term Debt	16 359 000	11 018 000	10 966 000	10 967 000
Total Current Debt	254 000	77 000	77 000	48 000
Total Equity and Debt	16 606 000	11 112 000	11 063 000	11 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	0	0	0
Other Income	647 000	465 000	453 000	420 000
Revenue	706 000	465 000	453 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	459 000	171 000	145 000	127 000
Operating Profit	247 000	294 000	309 000	293 000
Financial Income	0	0	0	0
Financial Costs	691 000	418 000	460 000	455 000
Financial Balance	−691 000	−418 000	−460 000	−455 000
Dividends	0	0	0	0
Net Income	−351 000	−98 000	−118 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 893 000	10 767 000	10 767 000	10 767 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 893 000	10 767 000	10 767 000	10 767 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 893 000	10 767 000	10 767 000	10 767 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	113 000	62 000	65 000
Total Current Assets	713 000	345 000	297 000	266 000
Total Assets	16 606 000	11 112 000	11 063 000	11 033 000
Total Equity	−7 000	17 000	21 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 359 000	11 018 000	10 966 000	10 967 000
Creditors	62 000	0	2 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	193 000	76 000	74 000	43 000
Total Current Debt	254 000	77 000	77 000	48 000
Total Equity and Debt	16 606 000	11 112 000	11 063 000	11 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 014,29 %	−576,47 %	−561,9 %	−705,56 %
Debt-to-Equity Ratio	−2 337	648,12	522,19	609,28
Operating Profit Margin	34,99 %	63,23 %	68,21 %	69,76 %
Current Ratio	2,81	4,48	3,86	5,54
Quick Ratio	2,81	4,48	3,86	5,54
Equity Ratio	−0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %