SKRIFTGRANSKER REIDUN WILHELMSEN AS

3145 TJØME

Finances

Share Ownership

Return on Equity

13,27 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	360 000	405 000	389 000
Net Income	69 000	68 000	131 000	125 000
Total Assets	520 000	582 000	359 000	293 000
Total Equity	520 000	582 000	359 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	360 000	405 000	389 000
Expenditure	361 000	291 000	274 000	264 000
Operating Profit	69 000	68 000	131 000	125 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	69 000	68 000	131 000	125 000
Tax	0	0	0	0
Net Income	69 000	68 000	131 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	520 000	582 000	359 000	293 000
Total Assets	520 000	582 000	359 000	293 000
Total Retained Equity	0	0	0	0
Total Equity	520 000	582 000	359 000	293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	520 000	582 000	359 000	293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	430 000	360 000	405 000	389 000
Other Income	0	0	0	0
Revenue	430 000	360 000	405 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	361 000	291 000	274 000	264 000
Operating Profit	69 000	68 000	131 000	125 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	68 000	131 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	413 000	208 000	123 000	83 000
Cash, Bank	106 000	374 000	236 000	210 000
Total Current Assets	520 000	582 000	359 000	293 000
Total Assets	520 000	582 000	359 000	293 000
Total Equity	520 000	582 000	359 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	520 000	582 000	359 000	293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,27 %	11,68 %	36,49 %	42,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,05 %	18,89 %	32,35 %	32,13 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %