AVITO LOOPS AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

−9,03 %

Current Ratio

1,42

Debt-to-Equity Ratio

−1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 593 000	89 000	0	0
Net Income	73 000	−383 000	−19 000	−26 000
Total Assets	937 000	364 000	102 000	121 000
Total Equity	−808 000	−882 000	−499 000	−479 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 593 000	89 000	0	0
Expenditure	2 521 000	472 000	19 000	26 000
Operating Profit	74 000	−383 000	−19 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	73 000	−383 000	−19 000	−26 000
Tax	0	0	0	0
Net Income	73 000	−383 000	−19 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	0	0	0
Total Current Assets	913 000	364 000	102 000	121 000
Total Assets	937 000	364 000	102 000	121 000
Total Retained Equity	−908 000	−982 000	−599 000	−579 000
Total Equity	−808 000	−882 000	−499 000	−479 000
Total Long-Term Debt	1 100 000	1 100 000	600 000	600 000
Total Current Debt	645 000	145 000	1 000	0
Total Equity and Debt	937 000	364 000	102 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 593 000	89 000	0	0
Other Income	0	0	0	0
Revenue	2 593 000	89 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 267 000	429 000	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 521 000	472 000	19 000	26 000
Operating Profit	74 000	−383 000	−19 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	73 000	−383 000	−19 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	24 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	593 000	291 000	102 000	120 000
Total Current Assets	913 000	364 000	102 000	121 000
Total Assets	937 000	364 000	102 000	121 000
Total Equity	−808 000	−882 000	−499 000	−479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 100 000	1 100 000	600 000	600 000
Creditors	0	1 000	1 000	0
Unpaid Taxes	327 000	92 000	0	0
Dividends	0	0	0	0
Other Current Debt	318 000	53 000	0	0
Total Current Debt	645 000	145 000	1 000	0
Total Equity and Debt	937 000	364 000	102 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,03 %	43,42 %	3,81 %	5,43 %
Debt-to-Equity Ratio	−1,36	−1,25	−1,2	−1,25
Operating Profit Margin	2,85 %	−430,34 %	-	-
Current Ratio	1,42	2,51	102	-
Quick Ratio	1,42	2,51	102	-
Equity Ratio	−0,86	−2,42	−4,89	−3,96
Gross Profit Margin	100 %	100 %	-	-