MAGNA GRAECIA LTD

7790 MALM

Finances

Return on Equity

13,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	2 000	24 000	15 000
Net Income	128 000	34 000	44 000	41 000
Total Assets	1 189 000	914 000	1 030 000	985 000
Total Equity	947 000	819 000	785 000	740 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	2 000	24 000	15 000
Expenditure	3 000	3 000	73 000	3 000
Operating Profit	29 000	−1 000	−49 000	12 000
Financial Income	221 000	75 000	93 000	29 000
Financial Costs	122 000	40 000	0	0
Financial Balance	99 000	35 000	93 000	29 000
Earnings Before Tax	128 000	34 000	44 000	41 000
Tax	0	0	0	0
Net Income	128 000	34 000	44 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	539 000	539 000	839 000	975 000
Total Current Assets	650 000	375 000	191 000	10 000
Total Assets	1 189 000	914 000	1 030 000	985 000
Total Retained Equity	0	0	785 000	740 000
Total Equity	947 000	819 000	785 000	740 000
Total Long-Term Debt	242 000	95 000	245 000	245 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 189 000	914 000	1 030 000	985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	32 000	2 000	24 000	15 000
Revenue	32 000	2 000	24 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	73 000	3 000
Operating Profit	29 000	−1 000	−49 000	12 000
Financial Income	221 000	75 000	93 000	29 000
Financial Costs	122 000	40 000	0	0
Financial Balance	99 000	35 000	93 000	29 000
Dividends	0	0	0	0
Net Income	128 000	34 000	44 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	539 000	539 000	839 000	975 000
Total Fixed Assets	539 000	539 000	839 000	975 000
Stock	0	0	0	0
Total Investments	650 000	374 000	0	0
Cash, Bank	0	2 000	191 000	10 000
Total Current Assets	650 000	375 000	191 000	10 000
Total Assets	1 189 000	914 000	1 030 000	985 000
Total Equity	947 000	819 000	785 000	740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	242 000	95 000	245 000	245 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 189 000	914 000	1 030 000	985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,52 %	4,15 %	5,61 %	5,54 %
Debt-to-Equity Ratio	0,26	0,12	0,31	0,33
Operating Profit Margin	90,63 %	−50 %	−204,17 %	80 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,8	0,9	0,76	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %