BOLIGSAMEIET KOLSTIEN PANORAMA

5015 BERGEN

Finances

Share Ownership

Return on Equity

5,34 %

Current Ratio

7,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 659 000	1 763 000	1 571 000	1 598 000
Net Income	103 000	226 000	327 000	296 000
Total Assets	2 233 000	1 963 000	1 800 000	1 375 000
Total Equity	1 928 000	1 825 000	1 598 000	1 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 659 000	1 763 000	1 571 000	1 598 000
Expenditure	1 575 000	1 540 000	1 252 000	1 313 000
Operating Profit	84 000	223 000	319 000	286 000
Financial Income	19 000	3 000	8 000	11 000
Financial Costs	0	0	0	0
Financial Balance	19 000	3 000	8 000	11 000
Earnings Before Tax	103 000	226 000	319 000	286 000
Tax	0	0	0	0
Net Income	103 000	226 000	327 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	21 000	30 000	40 000
Total Current Assets	2 221 000	1 942 000	1 770 000	1 336 000
Total Assets	2 233 000	1 963 000	1 800 000	1 375 000
Total Retained Equity	1 928 000	1 825 000	1 598 000	1 271 000
Total Equity	1 928 000	1 825 000	1 598 000	1 271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	305 000	138 000	202 000	104 000
Total Equity and Debt	2 233 000	1 963 000	1 800 000	1 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 631 000	1 690 000	0	0
Other Income	28 000	73 000	1 571 000	1 598 000
Revenue	1 659 000	1 763 000	1 571 000	1 598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	6 000
Impairment	0	0	0	0
Expenditure	1 575 000	1 540 000	1 252 000	1 313 000
Operating Profit	84 000	223 000	319 000	286 000
Financial Income	19 000	3 000	8 000	11 000
Financial Costs	0	0	0	0
Financial Balance	19 000	3 000	8 000	11 000
Dividends	0	0	0	0
Net Income	103 000	226 000	327 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	21 000	30 000	40 000
Total Tangible Assets	11 000	21 000	30 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	21 000	30 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 101 000	1 808 000	1 682 000	1 201 000
Total Current Assets	2 221 000	1 942 000	1 770 000	1 336 000
Total Assets	2 233 000	1 963 000	1 800 000	1 375 000
Total Equity	1 928 000	1 825 000	1 598 000	1 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	253 000	30 000	58 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	109 000	144 000	104 000
Total Current Debt	305 000	138 000	202 000	104 000
Total Equity and Debt	2 233 000	1 963 000	1 800 000	1 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,34 %	12,38 %	20,46 %	23,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,06 %	12,65 %	20,31 %	17,9 %
Current Ratio	7,28	14,07	8,76	12,85
Quick Ratio	7,28	14,07	8,76	12,85
Equity Ratio	0,86	0,93	0,89	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table