KRISTIDA AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

12,21 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 396 000	1 387 000	1 334 000	1 491 000
Net Income	16 000	63 000	121 000	−52 000
Total Assets	435 000	304 000	207 000	153 000
Total Equity	131 000	115 000	52 000	−69 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 396 000	1 387 000	1 334 000	1 491 000
Expenditure	1 368 000	1 323 000	1 213 000	1 544 000
Operating Profit	27 000	63 000	121 000	−53 000
Financial Income	5 000	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	4 000	0	0	1 000
Earnings Before Tax	31 000	63 000	121 000	−52 000
Tax	16 000	0	0	0
Net Income	16 000	63 000	121 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	29 000	0	0
Total Current Assets	419 000	275 000	207 000	153 000
Total Assets	435 000	304 000	207 000	153 000
Total Retained Equity	101 000	85 000	22 000	−99 000
Total Equity	131 000	115 000	52 000	−69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	304 000	189 000	155 000	222 000
Total Equity and Debt	435 000	304 000	207 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 396 000	1 387 000	1 334 000	1 491 000
Other Income	0	0	0	0
Revenue	1 396 000	1 387 000	1 334 000	1 491 000
Cost of Goods Sold	3 000	1 000	0	2 000
Salary Costs	936 000	1 059 000	1 015 000	1 356 000
Depreciation	13 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	1 368 000	1 323 000	1 213 000	1 544 000
Operating Profit	27 000	63 000	121 000	−53 000
Financial Income	5 000	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	4 000	0	0	1 000
Dividends	0	0	0	0
Net Income	16 000	63 000	121 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	29 000	0	0
Total Tangible Assets	16 000	29 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	29 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	118 000	138 000	2 000
Total Current Assets	419 000	275 000	207 000	153 000
Total Assets	435 000	304 000	207 000	153 000
Total Equity	131 000	115 000	52 000	−69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	−2 000	1 000
Unpaid Taxes	134 000	75 000	69 000	80 000
Dividends	0	0	0	0
Other Current Debt	100 000	112 000	88 000	140 000
Total Current Debt	304 000	189 000	155 000	222 000
Total Equity and Debt	435 000	304 000	207 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,21 %	54,78 %	232,69 %	75,36 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	1,93 %	4,54 %	9,07 %	−3,55 %
Current Ratio	1,38	1,46	1,34	0,69
Quick Ratio	1,38	1,46	1,34	0,69
Equity Ratio	0,3	0,38	0,25	−0,45
Gross Profit Margin	99,79 %	99,93 %	100 %	99,87 %