EIRIK SEU STOKKMO AS

0475 OSLO

Finances

Return on Equity

18,68 %

Current Ratio

183

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	68 000	413 000	−102 000	−19 000
Total Assets	366 000	386 000	43 000	56 000
Total Equity	364 000	296 000	−48 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−77 000	13 000	102 000	19 000
Operating Profit	77 000	−13 000	−102 000	−19 000
Financial Income	10 000	427 000	0	0
Financial Costs	19 000	0	0	0
Financial Balance	−9 000	427 000	0	0
Earnings Before Tax	68 000	413 000	−102 000	−19 000
Tax	0	0	0	0
Net Income	68 000	413 000	−102 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	19 000	7 000	7 000
Total Current Assets	366 000	367 000	36 000	49 000
Total Assets	366 000	386 000	43 000	56 000
Total Retained Equity	334 000	266 000	−78 000	24 000
Total Equity	364 000	296 000	−48 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	91 000	91 000	2 000
Total Equity and Debt	366 000	386 000	43 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−77 000	13 000	102 000	19 000
Operating Profit	77 000	−13 000	−102 000	−19 000
Financial Income	10 000	427 000	0	0
Financial Costs	19 000	0	0	0
Financial Balance	−9 000	427 000	0	0
Dividends	0	0	0	0
Net Income	68 000	413 000	−102 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	19 000	7 000	7 000
Total Fixed Assets	0	19 000	7 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	367 000	36 000	49 000
Total Current Assets	366 000	367 000	36 000	49 000
Total Assets	366 000	386 000	43 000	56 000
Total Equity	364 000	296 000	−48 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	91 000	91 000	2 000
Total Current Debt	2 000	91 000	91 000	2 000
Total Equity and Debt	366 000	386 000	43 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,68 %	139,53 %	212,5 %	−35,19 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	183	4,03	0,4	24,5
Quick Ratio	183	4,03	0,4	24,5
Equity Ratio	0,99	0,77	−1,12	0,96
Gross Profit Margin	-	-	-	-