company

ENCIRCLE GAMES AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

−833,33 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 815 000	1 598 000	1 149 000	1 482 000
Net Income	−200 000	78 000	−119 000	16 000
Total Assets	363 000	693 000	299 000	454 000
Total Equity	24 000	223 000	146 000	264 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 815 000	1 598 000	1 149 000	1 482 000
Expenditure	2 002 000	1 546 000	1 268 000	1 460 000
Operating Profit	−187 000	52 000	−118 000	22 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	0	2 000
Financial Balance	−12 000	0	0	−2 000
Earnings Before Tax	−200 000	52 000	−118 000	20 000
Tax	0	−26 000	0	4 000
Net Income	−200 000	78 000	−119 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	−1 000	0	0
Total Current Assets	363 000	693 000	299 000	454 000
Total Assets	363 000	693 000	299 000	454 000
Total Retained Equity	−66 000	133 000	56 000	174 000
Total Equity	24 000	223 000	146 000	264 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	338 000	469 000	153 000	189 000
Total Equity and Debt	363 000	693 000	299 000	454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 547 000	918 000	949 000	950 000
Other Income	267 000	681 000	200 000	532 000
Revenue	1 815 000	1 598 000	1 149 000	1 482 000
Cost of Goods Sold	0	0	225 000	223 000
Salary Costs	1 697 000	1 320 000	900 000	963 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 002 000	1 546 000	1 268 000	1 460 000
Operating Profit	−187 000	52 000	−118 000	22 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	0	2 000
Financial Balance	−12 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−200 000	78 000	−119 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	−1 000	0	0
Total Fixed Assets	0	−1 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	693 000	252 000	148 000
Total Current Assets	363 000	693 000	299 000	454 000
Total Assets	363 000	693 000	299 000	454 000
Total Equity	24 000	223 000	146 000	264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	45 000	1 000	2 000	2 000
Unpaid Taxes	129 000	154 000	71 000	93 000
Dividends	0	0	0	0
Other Current Debt	164 000	314 000	81 000	90 000
Total Current Debt	338 000	469 000	153 000	189 000
Total Equity and Debt	363 000	693 000	299 000	454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−833,33 %	34,98 %	−81,51 %	6,06 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	−10,3 %	3,25 %	−10,27 %	1,48 %
Current Ratio	1,07	1,48	1,95	2,4
Quick Ratio	1,07	1,48	1,95	2,4
Equity Ratio	0,07	0,32	0,49	0,58
Gross Profit Margin	100 %	100 %	80,42 %	84,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English