HISTORIA G AS

1384 ASKER

Finances

Share Ownership

Return on Equity

97,69 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	0	0	1 246 000
Net Income	127 000	−14 000	−14 000	−158 000
Total Assets	132 000	144 000	155 000	169 000
Total Equity	130 000	3 000	17 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	0	0	1 246 000
Expenditure	−89 000	14 000	12 000	1 436 000
Operating Profit	127 000	−14 000	−12 000	−189 000
Financial Income	0	0	0	31 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	31 000
Earnings Before Tax	127 000	−14 000	−14 000	−158 000
Tax	0	0	0	0
Net Income	127 000	−14 000	−14 000	−158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 000	142 000	49 000	155 000
Total Current Assets	0	2 000	106 000	14 000
Total Assets	132 000	144 000	155 000	169 000
Total Retained Equity	−380 000	−507 000	−493 000	−479 000
Total Equity	130 000	3 000	17 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	140 000	138 000	138 000
Total Equity and Debt	132 000	144 000	155 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 246 000
Other Income	38 000	0	0	0
Revenue	38 000	0	0	1 246 000
Cost of Goods Sold	0	0	0	740 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−89 000	14 000	12 000	1 436 000
Operating Profit	127 000	−14 000	−12 000	−189 000
Financial Income	0	0	0	31 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	31 000
Dividends	0	0	0	0
Net Income	127 000	−14 000	−14 000	−158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	132 000	142 000	49 000	155 000
Total Fixed Assets	132 000	142 000	49 000	155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	106 000	13 000
Total Current Assets	0	2 000	106 000	14 000
Total Assets	132 000	144 000	155 000	169 000
Total Equity	130 000	3 000	17 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	140 000	138 000	138 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	140 000	138 000	138 000
Total Equity and Debt	132 000	144 000	155 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,69 %	−466,67 %	−82,35 %	−509,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	334,21 %	-	-	−15,17 %
Current Ratio	0	0,01	0,77	0,1
Quick Ratio	0	0,01	0,77	0,1
Equity Ratio	0,98	0,02	0,11	0,18
Gross Profit Margin	100 %	-	-	40,61 %